Fox Corporation
Fox Corporation operates as a news, sports, and entertainment company in the United States (U.S.). The company operates through Cable Network Programming; Television; and Other, Corporate and Eliminations segments.
Entertainment
US, New York [HQ]
FOX/Financial Reporting
Income Statements
9 Sheets · Starting from NoneIn Million USD. Margins, Growth Rates In %
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | None | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,894.00 | 9,921.00 | 10,153.00 | 11,389.00 | 12,303.00 | 12,909.00 | 13,974.00 | 14,913.00 | - - | |
|
EPS
|
1.73 | 2.21 | 3.53 | 2.57 | 1.63 | 3.64 | 2.13 | 2.34 | - - | |
| Diluted in mil. | 1.73 | 2.21 | 3.53 | 2.57 | 1.62 | 3.61 | 2.11 | 2.33 | - - | |
|
Profit
|
8,894.00 | 9,921.00 | 10,153.00 | 3,850.00 | 4,333.00 | 4,572.00 | 4,494.00 | 4,813.00 | - - | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 33.80 | 35.22 | 35.42 | 32.16 | 32.27 | - - | |
| Pre Tax | 1,843.00 | 2,241.00 | 2,170.00 | 2,224.00 | 1,464.00 | 2,918.00 | 1,694.00 | 1,736.00 | - - | |
| Profit Margin | 20.72 | 22.59 | 21.37 | 19.53 | 11.90 | 22.60 | 12.12 | 11.64 | - - | |
| ETR | 39.93 | 37.13 | -2.67 | 26.12 | 27.46 | 24.57 | 27.21 | 27.82 | - - | |
| Net | 1,072.00 | 1,372.00 | 2,187.00 | 1,595.00 | 999.00 | 2,150.00 | 1,205.00 | 1,239.00 | - - | |
| Profit Margin | 12.05 | 13.83 | 21.54 | 14.00 | 8.12 | 16.66 | 8.62 | 8.31 | - - | |
| EBITDA | 2,136.00 | 2,598.00 | 2,333.00 | 2,665.00 | 2,542.00 | 3,648.00 | 2,428.00 | 2,476.00 | - - | |
| EBITDA Margin | 24.02 | 26.19 | 22.98 | 23.40 | 20.66 | 28.26 | 17.38 | 16.60 | - - | |
| Operating Income | 1,974.00 | 2,535.00 | 2,215.00 | 2,453.00 | 2,284.00 | 3,348.00 | 2,065.00 | 2,065.00 | - - | |
| Operating Margin | 22.19 | 25.55 | 21.82 | 21.54 | 18.56 | 25.94 | 14.78 | 13.85 | - - | |
| Interest Income | - - | - - | - - | 41.00 | 35.00 | 4.00 | 6.00 | 131.00 | - - | |
| Loss | -6,920.00 | -7,386.00 | -7,938.00 | -8,958.00 | -9,806.00 | -10,144.00 | -11,400.00 | -12,149.00 | - - | |
| Cost of Revenue | - - | - - | - - | -7,539.00 | -7,970.00 | -8,337.00 | -9,480.00 | -10,100.00 | - - | |
|
Operating Expenses
|
-6,920.00 | -7,386.00 | -7,938.00 | -8,958.00 | -9,806.00 | -10,144.00 | -11,400.00 | -12,149.00 | - - | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -1,191.00 | -1,117.00 | -1,262.00 | -1,419.00 | -1,741.00 | -1,807.00 | - - | - - | - - | |
| SG&A | -1,191.00 | -1,117.00 | -1,262.00 | -1,419.00 | -1,741.00 | -1,807.00 | -1,920.00 | -2,049.00 | - - | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -170.00 | -169.00 | -171.00 | -212.00 | -258.00 | -300.00 | -363.00 | -411.00 | - - | |
| Interest Expenses | -18.00 | -23.00 | -43.00 | -203.00 | -369.00 | -395.00 | -371.00 | -218.00 | - - | |
| Other Expenses | -113.00 | -271.00 | -2.00 | -229.00 | -820.00 | -430.00 | -371.00 | -810.00 | - - | |
|
WA Shares Outstanding
|
620.00 | 620.00 | 620.00 | 621.00 | 613.00 | 591.00 | 566.00 | 529.00 | - - | |
| Diluted | 620.00 | 620.00 | 620.00 | 621.00 | 616.00 | 595.00 | 570.00 | 531.00 | - - |