FMC Corporation
FMC Corporation, an agricultural sciences company, provides crop protection, plant health, and professional pest and turf management products. It develops, markets, and sells crop protection chemicals that include insecticides, herbicides, and fungicides…
Agricultural Inputs
US, Philadelphia [HQ]
FMC/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,826.00 | 3,116.00 | 3,377.00 | 3,748.00 | 3,874.00 | 3,258.00 | 3,276.00 | 3,282.00 | 2,878.00 | 4,285.00 | 4,609.00 | 4,642.00 | 5,045.00 | 5,802.00 | 4,486.00 | |
|
EPS
|
1.58 | 1.19 | 2.57 | 3.01 | 2.16 | 2.30 | 3.66 | 1.56 | 3.99 | 3.74 | 3.64 | 4.24 | 5.75 | 5.83 | 10.55 | |
| Diluted in mil. | 1.56 | 1.18 | 2.55 | 3.00 | 2.16 | 2.29 | 3.66 | 1.56 | 3.99 | 3.69 | 3.60 | 4.21 | 5.71 | 5.80 | 10.51 | |
|
Profit
|
882.00 | 1,050.00 | 1,167.00 | 1,341.00 | 1,340.00 | 1,210.00 | 1,075.00 | 1,199.00 | 1,101.00 | 1,879.00 | 2,083.00 | 2,052.00 | 2,171.00 | 2,326.00 | 1,908.00 | |
| Gross Margin | 31.23 | 33.72 | 34.56 | 35.78 | 34.59 | 37.16 | 32.82 | 36.55 | 38.26 | 43.87 | 45.20 | 44.20 | 43.04 | 40.10 | 42.53 | |
| Pre Tax | 310.00 | 350.00 | 550.00 | 612.00 | 615.00 | 363.00 | -130.00 | 339.00 | 180.00 | 608.00 | 655.00 | 729.00 | 893.00 | 983.00 | 300.00 | |
| Profit Margin | 10.97 | 11.25 | 16.30 | 16.34 | 15.90 | 11.16 | -3.98 | 10.34 | 6.28 | 14.20 | 14.21 | 15.72 | 17.72 | 16.96 | 6.69 | |
| ETR | 17.10 | 37.66 | 24.80 | 23.95 | 24.13 | 15.45 | -36.32 | 27.67 | 146.07 | 11.64 | 17.02 | 20.68 | 10.25 | 14.76 | -372.85 | |
| Net | 228.00 | 172.00 | 365.00 | 416.00 | 293.00 | 307.00 | 489.00 | 209.00 | 535.00 | 502.00 | 477.00 | 552.00 | 739.00 | 736.00 | 1,321.00 | |
| Profit Margin | 8.09 | 5.54 | 10.83 | 11.10 | 7.58 | 9.44 | 14.92 | 6.37 | 18.61 | 11.72 | 10.36 | 11.90 | 14.66 | 12.69 | 29.45 | |
| EBITDA | 469.00 | 690.00 | 622.00 | 696.00 | 706.00 | 495.00 | 193.00 | 529.00 | 341.00 | 802.00 | 984.00 | 1,013.00 | 1,132.00 | 1,228.00 | 1,089.00 | |
| EBITDA Margin | 16.62 | 22.17 | 18.42 | 18.57 | 18.22 | 15.19 | 5.91 | 16.13 | 11.86 | 18.73 | 21.36 | 21.83 | 22.46 | 21.18 | 24.27 | |
| Operating Income | 308.00 | 344.00 | 541.00 | 608.00 | 484.00 | 440.00 | 617.00 | 386.00 | 879.00 | 725.00 | 834.00 | 850.00 | 962.00 | 1,059.00 | 837.00 | |
| Operating Margin | 10.92 | 11.04 | 16.04 | 16.23 | 12.51 | 13.52 | 18.86 | 11.77 | 30.57 | 16.93 | 18.10 | 18.32 | 19.07 | 18.26 | 18.67 | |
| Interest Income | - - | - - | - - | - - | - - | - - | 1.00 | - - | - - | 1.00 | 1.00 | - - | - - | - - | - - | |
| Loss | -2,358.00 | -2,577.00 | -2,758.00 | -3,052.00 | -3,167.00 | -2,763.00 | -3,082.00 | -2,753.00 | -2,537.00 | -3,483.00 | -3,617.00 | -3,607.00 | -3,892.00 | -4,564.00 | -3,648.00 | |
| Cost of Revenue | -1,943.00 | -2,065.00 | -2,210.00 | -2,407.00 | -2,534.00 | -2,047.00 | -2,201.00 | -2,082.00 | -1,777.00 | -2,405.00 | -2,526.00 | -2,590.00 | -2,873.00 | -3,475.00 | -2,578.00 | |
|
Operating Expenses
|
-415.00 | -511.00 | -547.00 | -644.00 | -633.00 | -716.00 | -881.00 | -671.00 | -760.00 | -1,077.00 | -1,091.00 | -1,017.00 | -1,018.00 | -1,089.00 | -1,070.00 | |
| R&D | -92.00 | -100.00 | -105.00 | -117.00 | -117.00 | -126.00 | -143.00 | -141.00 | -141.00 | -287.00 | -298.00 | -287.00 | -304.00 | -314.00 | -328.00 | |
| G&A | -322.00 | -411.00 | -442.00 | -527.00 | -515.00 | -621.00 | -737.00 | -529.00 | - - | -851.00 | - - | - - | -719.00 | -783.00 | -752.00 | |
| SG&A | -322.00 | -411.00 | -442.00 | -527.00 | -515.00 | -589.00 | -737.00 | -529.00 | -618.00 | -790.00 | -792.00 | -729.00 | -714.00 | -775.00 | -741.00 | |
| S&M | - - | - - | - - | - - | - - | -31.00 | - - | - - | - - | -61.00 | - - | - - | -5.00 | -8.00 | -10.00 | |
| Depreciation and Amortization | -127.00 | -133.00 | -126.00 | -137.00 | -127.00 | -131.00 | -115.00 | -137.00 | -113.00 | -168.00 | -150.00 | -162.00 | -170.00 | -169.00 | -251.00 | |
| Interest Expenses | -27.00 | -39.00 | -39.00 | -45.00 | -42.00 | -51.00 | -80.00 | -82.00 | -79.00 | -133.00 | -158.00 | -151.00 | -131.00 | -151.00 | -237.00 | |
| Other Expenses | -130.00 | -149.00 | -29.00 | -38.00 | -48.00 | -79.00 | -244.00 | -106.00 | -81.00 | -60.00 | -179.00 | -120.00 | -68.00 | -75.00 | -537.00 | |
|
WA Shares Outstanding
|
144.00 | 144.00 | 142.00 | 137.00 | 135.00 | 133.00 | 133.00 | 133.00 | 134.00 | 134.00 | 130.00 | 129.00 | 128.00 | 125.00 | 125.00 | |
| Diluted | 146.00 | 146.00 | 143.00 | 138.00 | 136.00 | 134.00 | 133.00 | 134.00 | 134.00 | 135.00 | 132.00 | 130.00 | 129.00 | 126.00 | 125.00 |