FLMNF/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
952.00 994.00 1,053.00 1,107.00 1,157.00 1,226.00 1,299.00 1,337.00 1,385.00 1,427.00 1,520.00 1,428.00 1,678.00 1,759.00 1,969.00
EPS
1.34 1.40 1.46 1.51 1.64 1.87 1.97 1.98 2.00 2.01 2.05 1.39 1.63 1.24 1.52
Profit
684.00 776.00 819.00 854.00 907.00 964.00 1,030.00 1,056.00 1,109.00 1,139.00 1,215.00 1,146.00 1,337.00 1,379.00 576.00
Pre Tax
162.00 170.00 172.00 180.00 199.00 225.00 240.00 241.00 248.00 250.00 253.00 175.00 209.00 160.00 194.00
ETR
29.62 29.03 27.74 28.19 28.68 27.96 28.96 29.10 30.48 30.80 30.15 31.16 31.07 31.57 32.51
Net
114.00 120.00 121.00 126.00 138.00 157.00 165.00 166.00 167.00 168.00 172.00 116.00 136.00 103.00 127.00
EBITDA
192.00 206.00 206.00 217.00 235.00 265.00 280.00 283.00 292.00 296.00 386.00 337.00 402.00 348.00 482.00
Operating Income
162.00 168.00 171.00 180.00 198.00 226.00 240.00 240.00 254.00 249.00 257.00 179.00 402.00 168.00 286.00
Interest Income
- - 3.00 4.00 2.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 - - - - 8.00 3.00
Loss
-792.00 -825.00 -882.00 -926.00 -958.00 -999.00 -1,059.00 -1,097.00 -1,131.00 -1,178.00 -1,266.00 -1,248.00 -1,276.00 -1,597.00 -1,682.00
Cost of Revenue
-267.00 -217.00 -233.00 -252.00 -249.00 -262.00 -269.00 -280.00 -276.00 -288.00 -305.00 -282.00 -340.00 -379.00 -1,392.00
Operating Expenses
-525.00 -608.00 -648.00 -674.00 -708.00 -737.00 -789.00 -816.00 -854.00 -889.00 -960.00 -966.00 -935.00 -1,217.00 -289.00
Depreciation and Amortization
-33.00 -33.00 -34.00 -34.00 -34.00 -37.00 -38.00 -39.00 -42.00 -45.00 -128.00 -150.00 -175.00 -179.00 -196.00
Interest Expenses
- - -1.00 - - -2.00 -1.00 -1.00 -1.00 -1.00 -1.00 - - -3.00 -3.00 -10.00 -8.00 -23.00
Other Expenses
-2.00 -1.00 -1.00 - - - - - - - - -1.00 -5.00 - - -3.00 -3.00 -193.00 -8.00 -92.00
WA Shares Outstanding
84.00 84.00 84.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 83.00 84.00 83.00 83.00