First Horizon Corporation
First Horizon Corporation operates as the bank holding company for First Horizon Bank that provides various financial services. The company operates through three segments: Regional Banking, Specialty Banking, and Corporate. It offers general banking ser…
Banks - Regional
US, Memphis [HQ]
FHN-PE/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,009.00 | 393.00 | 1,486.00 | 1,323.00 | 1,186.00 | 1,146.00 | 1,125.00 | 1,239.00 | 1,303.00 | 1,886.00 | 1,818.00 | 3,154.00 | 3,071.00 | 3,209.00 | 4,779.00 | |
|
EPS
|
-1.15 | -0.18 | 0.50 | -0.11 | 0.10 | 0.91 | 0.34 | 0.95 | 0.66 | 1.68 | 1.39 | 1.90 | 1.76 | 1.62 | 1.58 | |
| Diluted in mil. | -1.15 | -0.20 | 0.50 | -0.11 | 0.10 | 0.90 | 0.34 | 0.94 | 0.65 | 1.66 | 1.38 | 1.89 | 1.75 | 1.53 | 1.54 | |
|
Profit
|
2,009.00 | 393.00 | 1,486.00 | 1,323.00 | 1,186.00 | 1,146.00 | 1,125.00 | 1,239.00 | 1,303.00 | 1,886.00 | 1,818.00 | 3,154.00 | 3,071.00 | 3,209.00 | 1,366.00 | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 28.58 | |
| Pre Tax | -420.00 | 13.00 | 149.00 | -101.00 | 5.00 | 309.00 | 108.00 | 345.00 | 308.00 | 714.00 | 585.00 | 933.00 | 1,285.00 | 1,159.00 | 1,128.00 | |
| Profit Margin | -20.92 | 3.40 | 10.08 | -7.69 | 0.45 | 27.00 | 9.61 | 27.86 | 23.70 | 37.85 | 32.21 | 29.58 | 41.84 | 36.12 | 23.60 | |
| ETR | 41.60 | -29.66 | 10.57 | 83.83 | -652.54 | 25.36 | 10.11 | 30.93 | 42.70 | 22.07 | 22.76 | 8.15 | 21.32 | 21.31 | 18.79 | |
| Net | -269.00 | 14.00 | 131.00 | -27.00 | 29.00 | 219.00 | 85.00 | 227.00 | 165.00 | 545.00 | 440.00 | 845.00 | 999.00 | 900.00 | 897.00 | |
| Profit Margin | -13.42 | 3.68 | 8.82 | -2.10 | 2.47 | 19.14 | 7.63 | 18.31 | 12.70 | 28.89 | 24.25 | 26.79 | 32.53 | 28.05 | 18.77 | |
| EBITDA | -146.00 | 263.00 | 367.00 | 36.00 | 132.00 | 419.00 | 220.00 | 460.00 | 488.00 | 1,101.00 | 599.00 | 961.00 | 1,329.00 | 1,502.00 | 1,388.00 | |
| EBITDA Margin | -7.29 | 67.11 | 24.75 | 2.74 | 11.17 | 36.58 | 19.59 | 37.13 | 37.49 | 58.37 | 32.95 | 30.47 | 43.28 | 46.81 | 29.04 | |
| Operating Income | -152.00 | 262.00 | 363.00 | 32.00 | 128.00 | 415.00 | 215.00 | 455.00 | 479.00 | 1,075.00 | 574.00 | 921.00 | 1,273.00 | 1,451.00 | 1,388.00 | |
| Operating Margin | -7.59 | 66.76 | 24.48 | 2.44 | 10.84 | 36.21 | 19.12 | 36.71 | 36.82 | 57.00 | 31.58 | 29.20 | 41.45 | 45.22 | 29.04 | |
| Interest Income | 992.00 | 217.00 | 832.00 | 798.00 | 732.00 | 709.00 | 736.00 | 817.00 | 989.00 | 1,546.00 | 1,624.00 | 1,898.00 | 2,170.00 | 2,696.00 | 4,100.00 | |
| Loss | -2,162.00 | -130.00 | -1,122.00 | -1,291.00 | -1,057.00 | -731.00 | -910.00 | -784.00 | -823.00 | -811.00 | -1,244.00 | -2,233.00 | -1,798.00 | -1,758.00 | -3,899.00 | |
| Cost of Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -3,413.00 | |
|
Operating Expenses
|
-2,162.00 | -130.00 | -1,122.00 | -1,291.00 | -1,057.00 | -731.00 | -910.00 | -784.00 | -823.00 | -811.00 | -1,244.00 | -2,233.00 | -1,798.00 | -1,758.00 | -799.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -969.00 | -206.00 | -139.00 | -747.00 | -620.00 | -545.00 | -581.00 | -632.00 | -667.00 | -754.00 | -771.00 | -1,032.00 | -1,210.00 | -1,101.00 | -1,271.00 | |
| SG&A | -969.00 | -206.00 | -139.00 | -765.00 | -638.00 | -563.00 | -600.00 | -653.00 | -686.00 | -778.00 | -805.00 | -1,032.00 | -1,210.00 | -1,101.00 | -1,342.00 | |
| S&M | - - | - - | - - | -17.00 | -18.00 | -18.00 | -19.00 | -21.00 | -19.00 | -24.00 | -34.00 | -18.00 | -37.00 | -50.00 | -71.00 | |
| Depreciation and Amortization | -81.00 | -83.00 | -89.00 | -117.00 | -71.00 | -56.00 | -60.00 | -64.00 | -70.00 | -59.00 | -65.00 | -62.00 | -50.00 | -99.00 | -102.00 | |
| Interest Expenses | -216.00 | -35.00 | -131.00 | -110.00 | -94.00 | -81.00 | -82.00 | -88.00 | -147.00 | -325.00 | -414.00 | -236.00 | -176.00 | -304.00 | -212.00 | |
| Other Expenses | -267.00 | -249.00 | -214.00 | -133.00 | -123.00 | -105.00 | -107.00 | -109.00 | -170.00 | -361.00 | -11.00 | -12.00 | -12.00 | -292.00 | -1,128.00 | |
|
WA Shares Outstanding
|
234.00 | 263.00 | 262.00 | 243.00 | 235.00 | 234.00 | 234.00 | 232.00 | 241.00 | 324.00 | 313.00 | 432.00 | 546.00 | 535.00 | 548.00 | |
| Diluted | 234.00 | 263.00 | 262.00 | 248.00 | 239.00 | 236.00 | 236.00 | 235.00 | 244.00 | 327.00 | 315.00 | 433.00 | 551.00 | 566.00 | 561.00 |