FGA.PA/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2024 to 2012
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
- - 137.00 167.00 207.00 252.00 324.00 370.00 427.00 446.00 204.00 281.00 341.00 397.00
EPS
- - 0.48 0.60 -0.81 1.18 1.02 0.69 0.35 -1.77 -1.82 -1.37 -0.47 -0.30
Profit
- - 89.00 97.00 125.00 141.00 176.00 188.00 168.00 19.00 -47.00 -19.00 -16.00 - -
Pre Tax
- - 17.00 22.00 -35.00 50.00 40.00 27.00 12.00 -55.00 -60.00 -42.00 -15.00 -23.00
ETR
- - 30.28 28.07 -38.76 33.85 18.97 21.58 13.87 0.61 6.11 0.63 0.43 44.96
Net
- - 11.00 16.00 -21.00 33.00 32.00 21.00 11.00 -55.00 -57.00 -43.00 -18.00 -12.00
EBITDA
- - 34.00 35.00 49.00 57.00 64.00 57.00 68.00 54.00 -7.00 32.00 48.00 49.00
Operating Income
- - 21.00 22.00 33.00 38.00 43.00 26.00 32.00 6.00 -58.00 -18.00 -8.00 - -
Interest Income
- - 2.00 2.00 2.00 2.00 3.00 4.00 6.00 - - 1.00 1.00 1.00 - -
Loss
- - -115.00 -142.00 -240.00 -199.00 -281.00 -338.00 -409.00 -440.00 -262.00 -300.00 -350.00 -397.00
Cost of Revenue
- - -47.00 -69.00 -82.00 -111.00 -148.00 -181.00 -259.00 -427.00 -251.00 -301.00 -358.00 -396.00
Operating Expenses
- - -67.00 -72.00 -157.00 -88.00 -132.00 -156.00 -150.00 -12.00 -11.00 - - -8.00 - -
Depreciation and Amortization
- - -10.00 -13.00 -15.00 -18.00 -21.00 -30.00 -35.00 -48.00 -50.00 -51.00 -57.00 -49.00
Interest Expenses
- - -2.00 -2.00 -3.00 -3.00 -4.00 -6.00 -9.00 -9.00 -7.00 -7.00 -14.00 -18.00
Other Expenses
- - -4.00 - - -68.00 -12.00 -2.00 -1.00 -20.00 -61.00 -2.00 -23.00 -6.00 -23.00
WA Shares Outstanding
26.00 25.00 26.00 26.00 27.00 31.00 31.00 31.00 31.00 31.00 31.00 38.00 40.00