FedEx Corporation
FedEx Corporation provides transportation, e-commerce, and business services in the United States and internationally. The company's FedEx Express segment offers express transportation, small-package ground delivery, and freight transportation services; …
Integrated Freight & Logistics
US, Memphis [HQ]
FDX/Financial Reporting
Income Statements
16 Sheets · Starting from NoneIn Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34,734.00 | 39,304.00 | 42,680.00 | 44,287.00 | 45,567.00 | 47,453.00 | 50,365.00 | 60,319.00 | 65,450.00 | 69,693.00 | 69,217.00 | 83,959.00 | 93,512.00 | 90,155.00 | 87,693.00 | - - | |
|
EPS
|
3.78 | 4.61 | 6.44 | 8.61 | 7.56 | 3.70 | 6.59 | 11.24 | 17.12 | 2.06 | 4.92 | 19.77 | 14.52 | 15.61 | - - | - - | |
| Diluted in mil. | 3.76 | 4.57 | 6.41 | 8.55 | 7.48 | 3.65 | 6.51 | 11.07 | 16.81 | 2.04 | 4.90 | 19.48 | 14.36 | 15.49 | 17.25 | - - | |
|
Profit
|
27,544.00 | 25,038.00 | 26,922.00 | 8,883.00 | 9,373.00 | 8,558.00 | 10,328.00 | 13,808.00 | 14,700.00 | 14,827.00 | 13,344.00 | 17,954.00 | 20,167.00 | 19,166.00 | 18,952.00 | - - | |
| Gross Margin | 79.30 | 63.70 | 63.08 | 20.06 | 20.57 | 18.03 | 20.51 | 22.89 | 22.46 | 21.27 | 19.28 | 21.38 | 21.57 | 21.26 | 21.61 | - - | |
| Pre Tax | 1,894.00 | 2,265.00 | 3,141.00 | 2,455.00 | 3,289.00 | 1,627.00 | 2,740.00 | 4,579.00 | 4,353.00 | 655.00 | 1,669.00 | 6,674.00 | 4,896.00 | 5,363.00 | 5,836.00 | - - | |
| Profit Margin | 5.45 | 5.76 | 7.36 | 5.54 | 7.22 | 3.43 | 5.44 | 7.59 | 6.65 | 0.94 | 2.41 | 7.95 | 5.24 | 5.95 | 6.66 | - - | |
| ETR | 37.49 | 35.89 | 35.31 | 36.42 | 36.24 | 35.46 | 33.58 | 34.55 | -5.03 | 17.56 | 22.95 | 21.62 | 21.85 | 25.94 | 25.79 | - - | |
| Net | 1,184.00 | 1,452.00 | 2,032.00 | 1,561.00 | 2,097.00 | 1,050.00 | 1,820.00 | 2,997.00 | 4,572.00 | 540.00 | 1,286.00 | 5,231.00 | 3,826.00 | 3,972.00 | 4,331.00 | - - | |
| Profit Margin | 3.41 | 3.69 | 4.76 | 3.52 | 4.60 | 2.21 | 3.61 | 4.97 | 6.99 | 0.77 | 1.86 | 6.23 | 4.09 | 4.41 | 4.94 | - - | |
| EBITDA | 3,974.00 | 4,440.00 | 5,433.00 | 6,257.00 | 6,033.00 | 5,030.00 | 5,708.00 | 8,032.00 | 4,272.00 | 8,459.00 | 6,902.00 | 10,275.00 | 10,771.00 | 9,940.00 | 10,642.00 | - - | |
| EBITDA Margin | 11.44 | 11.30 | 12.73 | 14.13 | 13.24 | 10.60 | 11.33 | 13.32 | 6.53 | 12.14 | 9.97 | 12.24 | 11.52 | 11.03 | 12.14 | - - | |
| Operating Income | 1,998.00 | 2,378.00 | 3,186.00 | 2,551.00 | 3,446.00 | 1,867.00 | 3,077.00 | 5,037.00 | 4,740.00 | 4,466.00 | 3,287.00 | 5,857.00 | 6,245.00 | 4,912.00 | 6,355.00 | - - | |
| Operating Margin | 5.75 | 6.05 | 7.46 | 5.76 | 7.56 | 3.93 | 6.11 | 8.35 | 7.24 | 6.41 | 4.75 | 6.98 | 6.68 | 5.45 | 7.25 | - - | |
| Interest Income | 8.00 | 9.00 | 13.00 | 21.00 | 18.00 | 14.00 | 21.00 | 33.00 | 48.00 | 59.00 | 55.00 | 52.00 | 53.00 | 198.00 | - - | - - | |
| Loss | -28,000.00 | -36,837.00 | -39,360.00 | -41,076.00 | -42,121.00 | -45,310.00 | -47,288.00 | -55,282.00 | -60,200.00 | -64,907.00 | -66,365.00 | -77,986.00 | -86,989.00 | -84,817.00 | -81,338.00 | - - | |
| Cost of Revenue | -7,190.00 | -14,266.00 | -15,758.00 | -35,404.00 | -36,194.00 | -38,895.00 | -40,037.00 | -46,511.00 | -50,750.00 | -54,866.00 | -55,873.00 | -66,005.00 | -73,345.00 | -70,989.00 | -68,741.00 | - - | |
|
Operating Expenses
|
-20,810.00 | -22,571.00 | -23,602.00 | -5,672.00 | -5,927.00 | -6,415.00 | -7,251.00 | -8,771.00 | -9,450.00 | -10,041.00 | -10,492.00 | -11,981.00 | -13,644.00 | -13,828.00 | -12,597.00 | - - | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -14,027.00 | -15,276.00 | -16,099.00 | - - | - - | - - | -7,894.00 | -7,882.00 | -8,531.00 | -9,573.00 | -10,065.00 | -11,343.00 | -13,174.00 | -13,393.00 | - - | - - | |
| SG&A | -14,027.00 | -15,276.00 | -16,099.00 | -424.00 | -407.00 | -403.00 | -8,311.00 | -8,340.00 | -8,973.00 | -10,041.00 | -10,492.00 | -11,771.00 | -13,644.00 | -13,828.00 | - - | - - | |
| S&M | - - | - - | - - | -424.00 | -407.00 | -403.00 | -417.00 | -458.00 | -442.00 | -468.00 | -427.00 | -428.00 | -470.00 | -435.00 | - - | - - | |
| Depreciation and Amortization | -1,958.00 | -1,973.00 | -2,113.00 | -2,386.00 | -2,587.00 | -2,611.00 | -2,631.00 | -2,995.00 | -3,095.00 | -3,353.00 | -3,615.00 | -3,793.00 | -3,970.00 | -4,176.00 | -4,287.00 | - - | |
| Interest Expenses | -71.00 | -77.00 | -39.00 | -82.00 | -160.00 | -235.00 | -336.00 | -512.00 | -558.00 | -588.00 | -672.00 | -793.00 | -689.00 | -401.00 | -375.00 | - - | |
| Other Expenses | -51.00 | -125.00 | -140.00 | -695.00 | -15.00 | -295.00 | -22.00 | -21.00 | -591.00 | -3,602.00 | -1,618.00 | -817.00 | -1,349.00 | -451.00 | -519.00 | - - | |
|
WA Shares Outstanding
|
312.00 | 315.00 | 315.00 | 315.00 | 307.00 | 283.00 | 276.00 | 266.00 | 267.00 | 262.00 | 261.00 | 264.00 | 263.00 | 254.00 | - - | - - | |
| Diluted | 314.00 | 317.00 | 317.00 | 317.00 | 310.00 | 287.00 | 279.00 | 270.00 | 272.00 | 265.00 | 262.00 | 268.00 | 266.00 | 256.00 | 251.00 | - - |