FDS/Financials
Wall Street · Earnings · Institutional Sentiment

Analysts

Earnings
Reported
Past Estimate Consensus
Future Estimate Consensus
EPS Revenue EBITDA EBIT SGA
FY EPS Revenue [mil.] Profit [mil.] EBITDA [mil.] EBIT [mil.] Expenses · SGA [mil.]
E E E E E E
All monetary values are presented in USD ($). E stands for Estimate.
2014 5.0600 5.040 920 934 211 213 336 340 302 305 264 262
2015 5.8300 5.598 1,006 1,006 241 244 363 370 331 337 269 272
2016 8.4600 6.406 1,127 1,129 338 339 275 495 349 344 290 285
2017 6.6200 7.295 1,221 1,219 258 258 401 388 352 346 302 306
2018 6.9000 8.537 1,350 1,349 267 275 423 410 366 370 324 324
2019 9.2500 9.855 1,435 1,434 352 338 498 462 438 420 333 315
2020 9.8300 10.522 1,494 1,489 372 343 494 500 439 404 359 315
2021 10.5600 11.048 1,591 1,584 399 401 581 580 474 471 331 343
2022 10.4800 11.390 1,843 1,839 396 383 667 564 539 449 433 399
2023 12.2600 15.092 2,085 2,085 468 479 814 620 656 494 456 439
2024 - 16.326 - 2,188 - 630 - 799 - 655 - 491
2025 - 17.210 - 2,300 - 662 - 840 - 689 - 516
2026 - 18.639 - 2,432 - 3.F12X - 3.F121 - 3.F1211 - 3.F1211
2027 - 20.301 - 2,584 - 2.F13X - 2.F131 - 2.F1311 - 2.F1311
2028 - 22.065 - 2,732 - 1.F14X - 1.F141 - 1.F1411 - 1.F1411
2029 - 23.915 - 2,917 - 0.F15X - 0.F151 - 0.F1511 - 0.F1511
Institutional Sentiment
Morgan Stanley
1Y Ago:
Underweight
Prev. Grade
Underweight
Nov. 6, 2024
Underweight
JP Morgan Chase
1Y Ago:
n/a
Prev. Grade
n/a
n/a
Citigroup
1Y Ago:
n/a
Prev. Grade
n/a
n/a
Overall Consensus
Grading Consensus
Price Target Consensus

+5.18% + $25.09 · MISS

Nov. 6, 2024
Price Then
$467.96
Price Target
$459.18
Price Now
$484.27