Fortune Brands Innovations, Inc.
Fortune Brands Innovations, Inc. provides water, outdoor, and security products, including water management, connected products, outdoor living, material conversion, sustainability, safety, and wellness. The company's portfolio of brands comprising Moen,…
Construction
US, Deerfield [HQ]
Balance Sheet
15 Sheets · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 4,191.00 | 4,259.00 | 3,637.00 | 3,871.00 | 4,184.00 | 4,052.00 | 4,878.00 | 5,126.00 | 5,511.00 | 5,964.00 | 6,291.00 | 7,358.00 | 7,936.00 | 6,120.00 | 6,524.00 | |
|
Current
|
1,369.00 | 1,467.00 | 953.00 | 1,226.00 | 1,334.00 | 1,299.00 | 1,418.00 | 1,442.00 | 1,601.00 | 1,686.00 | 1,898.00 | 2,208.00 | 2,744.00 | 2,460.00 | 1,997.00 | |
| Cash And Equivalents | 57.00 | 60.00 | 120.00 | 336.00 | 241.00 | 191.00 | 238.00 | 251.00 | 323.00 | 262.00 | 387.00 | 419.00 | 471.00 | 642.00 | 366.00 | |
| Assets | 4,191.00 | 4,259.00 | 3,637.00 | 3,871.00 | 4,184.00 | 4,052.00 | 4,878.00 | 5,126.00 | 5,511.00 | 5,964.00 | 6,291.00 | 7,358.00 | 7,936.00 | 6,120.00 | 6,524.00 | |
| Accounts Receivables (AR) | 43.00 | -20.00 | 26.00 | -33.00 | -58.00 | -39.00 | -6.00 | -39.00 | 1.00 | 9.00 | -50.00 | -85.00 | -151.00 | 66.00 | 25.00 | |
| Inventory | 297.00 | 333.00 | 336.00 | 357.00 | 471.00 | 462.00 | 555.00 | 531.00 | 580.00 | 678.00 | 718.00 | 867.00 | 1,193.00 | 1,021.00 | 941.00 | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 84.00 | - - | |
| Other Current Assets | 660.00 | 699.00 | 150.00 | 151.00 | 144.00 | 122.00 | 122.00 | 109.00 | 142.00 | 172.00 | 166.00 | 187.00 | 193.00 | 274.00 | 155.00 | |
|
Non Current
|
2,821.00 | 2,791.00 | 2,684.00 | 2,645.00 | 2,850.00 | 2,753.00 | 3,459.00 | 3,683.00 | 3,909.00 | 4,278.00 | 4,393.00 | 5,150.00 | 5,191.00 | 3,660.00 | 4,526.00 | |
| Property, Plant, Equipment (Net) | 590.00 | 550.00 | 525.00 | 509.00 | 534.00 | 539.00 | 627.00 | 662.00 | 740.00 | 813.00 | 824.00 | 917.00 | 1,009.00 | 783.00 | 975.00 | |
|
Intangible Assets
|
810.00 | 798.00 | 697.00 | 677.00 | 752.00 | 656.00 | 996.00 | 1,107.00 | 1,162.00 | 1,246.00 | 1,168.00 | 1,420.00 | 1,383.00 | 1,000.00 | 1,354.00 | |
| Goodwill | 1,363.00 | 1,364.00 | 1,366.00 | 1,387.00 | 1,519.00 | 1,467.00 | 1,755.00 | 1,833.00 | 1,912.00 | 2,080.00 | 2,090.00 | 2,394.00 | 2,465.00 | 1,640.00 | 1,906.00 | |
| Long Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 35.00 | 8.00 | 6.00 | 7.00 | 1,243.00 | |
| Other Non Current Assets | 57.00 | 77.00 | 94.00 | 71.00 | 43.00 | 89.00 | 80.00 | 80.00 | 95.00 | 138.00 | 257.00 | 378.00 | 299.00 | 91.00 | -1,064.00 | |
| Liabilities | 4,350.00 | 4,314.00 | 1,513.00 | 1,486.00 | 1,531.00 | 1,789.00 | 2,424.00 | 2,763.00 | 2,910.00 | 3,784.00 | 3,863.00 | 4,583.00 | 4,871.00 | 4,036.00 | 4,230.00 | |
|
Current
|
553.00 | 576.00 | 597.00 | 651.00 | 738.00 | 699.00 | 757.00 | 840.00 | 906.00 | 1,492.00 | 1,409.00 | 1,345.00 | 1,971.00 | 1,547.00 | 1,159.00 | |
| Accounts Payable | 12.00 | 16.00 | 6.00 | 22.00 | 39.00 | -9.00 | -16.00 | 57.00 | 24.00 | 21.00 | 8.00 | 142.00 | 137.00 | -161.00 | 101.00 | |
| Short Term Debt | 1.00 | 3.00 | 21.00 | 28.00 | 6.00 | 26.00 | - - | - - | - - | 525.00 | 399.00 | 38.00 | 400.00 | 599.00 | 37.00 | |
| Deferred Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | 57.00 | - - | -38.00 | - - | 136.00 | -37.00 | |
| Tax Payable | - - | - - | - - | - - | - - | - - | 43.00 | 46.00 | 61.00 | 57.00 | 39.00 | 70.00 | 90.00 | 24.00 | 31.00 | |
| Other Current Liabilities | 316.00 | 320.00 | 315.00 | 336.00 | 388.00 | 339.00 | 412.00 | 446.00 | 478.00 | 450.00 | 549.00 | 724.00 | 806.00 | 389.00 | 628.00 | |
|
Non Current
|
3,797.00 | 3,737.00 | 915.00 | 835.00 | 793.00 | 1,090.00 | 1,666.00 | 1,922.00 | 2,003.00 | 2,292.00 | 2,454.00 | 3,238.00 | 2,900.00 | 2,489.00 | 3,071.00 | |
| Long Term Debt | 23.00 | 16.00 | 389.00 | 297.00 | 350.00 | 643.00 | 1,171.00 | 1,431.00 | 1,507.00 | 1,809.00 | 1,784.00 | 2,572.00 | 2,309.00 | 2,074.00 | 2,670.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 139.00 | 140.00 | 158.00 | 95.00 | 143.00 | |
| Deferred Non Current Tax Liabilities | - - | - - | - - | 221.00 | 252.00 | 150.00 | 201.00 | 163.00 | 166.00 | 162.00 | 157.00 | 160.00 | 176.00 | 136.00 | 111.00 | |
| Other Non Current Liabilities | 3,773.00 | 3,721.00 | 526.00 | 63.00 | 82.00 | 292.00 | 293.00 | 328.00 | 329.00 | 320.00 | 512.00 | 505.00 | 414.00 | 278.00 | 289.00 | |
| Equity | -162.00 | -58.00 | 2,120.00 | 2,381.00 | 2,649.00 | 2,259.00 | 2,450.00 | 2,361.00 | 2,599.00 | 2,180.00 | 2,427.00 | 2,775.00 | 3,064.00 | 2,084.00 | 2,293.00 | |
| Stockholders' Equity | -162.00 | -58.00 | 2,120.00 | 2,381.00 | 2,649.00 | 2,259.00 | 2,450.00 | 2,361.00 | 2,599.00 | 2,178.00 | 2,426.00 | 2,775.00 | 3,064.00 | 2,084.00 | 2,293.00 | |
| Retained Earnings | -742.00 | -685.00 | -77.00 | 41.00 | 200.00 | 279.00 | 501.00 | 814.00 | 1,174.00 | 1,448.00 | 1,763.00 | 2,180.00 | 2,807.00 | 2,323.00 | 2,605.00 | |
| Common Stock | - - | - - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -41.00 | 57.00 | -35.00 | 118.00 | 229.00 | 158.00 | 315.00 | 413.00 | 472.00 | 389.00 | 431.00 | 553.00 | 772.00 | 539.00 | 404.00 | |
| Dividends | - - | - - | -548.00 | - - | -49.00 | -77.00 | -89.00 | -98.00 | -110.00 | -115.00 | -123.00 | -133.00 | -143.00 | -145.00 | -116.00 | |
| Minority Interest | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | - - | - - | - - | - - | |
| Other Stockholders' Equity | 670.00 | 703.00 | 2,186.00 | 2,307.00 | 2,351.00 | 1,985.00 | 2,000.00 | 1,617.00 | 1,462.00 | 795.00 | 734.00 | 648.00 | 279.00 | -278.00 | -377.00 | |
| Loss Other Compr. Income | -90.00 | -76.00 | 10.00 | 30.00 | 95.00 | -6.00 | -52.00 | -71.00 | -39.00 | -67.00 | -72.00 | -55.00 | -24.00 | 37.00 | 63.00 |