Edwards Lifesciences Corporation
Edwards Lifesciences Corporation provides products and technologies for structural heart disease, and critical care and surgical monitoring in the United States, Europe, Japan, and internationally. It offers transcatheter heart valve replacement products…
Medical - Devices
US, Irvine [HQ]
EW/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,321.00 | 1,447.00 | 1,678.00 | 1,899.00 | 2,045.00 | 2,322.00 | 2,493.00 | 2,963.00 | 3,435.00 | 3,722.00 | 4,348.00 | 4,386.00 | 5,232.00 | 5,382.00 | 6,004.00 | |
|
EPS
|
0.34 | 0.32 | 0.35 | 0.43 | 0.59 | 1.27 | 0.77 | 0.89 | 0.98 | 1.15 | 1.68 | 1.32 | 2.41 | 2.46 | 2.31 | |
| Diluted in mil. | 0.33 | 0.31 | 0.33 | 0.41 | 0.57 | 1.25 | 0.75 | 0.87 | 0.96 | 1.13 | 1.64 | 1.30 | 2.38 | 2.44 | 2.30 | |
|
Profit
|
922.00 | 1,038.00 | 1,188.00 | 1,405.00 | 1,523.00 | 1,697.00 | 1,876.00 | 2,166.00 | 2,560.00 | 2,783.00 | 3,233.00 | 3,305.00 | 3,983.00 | 4,302.00 | 4,625.00 | |
| Gross Margin | 69.80 | 71.78 | 70.82 | 73.96 | 74.46 | 73.07 | 75.25 | 73.09 | 74.52 | 74.77 | 74.37 | 75.36 | 76.13 | 79.93 | 77.02 | |
| Pre Tax | 304.00 | 268.00 | 283.00 | 391.00 | 515.00 | 1,144.00 | 622.00 | 737.00 | 1,034.00 | 761.00 | 1,166.00 | 916.00 | 1,702.00 | 1,767.00 | 1,598.00 | |
| Profit Margin | 23.04 | 18.53 | 16.90 | 20.59 | 25.19 | 49.25 | 24.96 | 24.90 | 30.13 | 20.45 | 26.83 | 20.90 | 32.53 | 32.84 | 26.61 | |
| ETR | 24.74 | 18.72 | 16.54 | 25.03 | 23.99 | 29.10 | 20.49 | 22.82 | 39.89 | 5.15 | 10.25 | 10.18 | 11.69 | 13.89 | 12.43 | |
| Net | 229.00 | 218.00 | 236.00 | 293.00 | 391.00 | 811.00 | 494.00 | 569.00 | 622.00 | 722.00 | 1,046.00 | 823.00 | 1,503.00 | 1,521.00 | 1,402.00 | |
| Profit Margin | 17.34 | 15.07 | 14.10 | 15.43 | 19.15 | 34.92 | 19.85 | 19.22 | 18.11 | 19.40 | 24.08 | 18.77 | 28.73 | 28.28 | 23.35 | |
| EBITDA | 238.00 | 298.00 | 316.00 | 424.00 | 387.00 | -176.00 | 649.00 | 885.00 | 999.00 | 1,390.00 | 1,330.00 | 1,735.00 | 1,483.00 | 1,829.00 | 1,945.00 | |
| EBITDA Margin | 18.01 | 20.66 | 18.88 | 22.34 | 18.93 | -7.62 | 26.05 | 29.87 | 29.09 | 37.34 | 30.60 | 39.57 | 28.35 | 34.00 | 32.40 | |
| Operating Income | 238.00 | 284.00 | 300.00 | 408.00 | 454.00 | 482.00 | 642.00 | 783.00 | 1,022.00 | 748.00 | 1,146.00 | 1,628.00 | 1,348.00 | 1,748.00 | 1,534.00 | |
| Operating Margin | 18.01 | 19.65 | 17.88 | 21.50 | 22.22 | 20.78 | 25.77 | 26.45 | 29.77 | 20.10 | 26.38 | 37.12 | 25.77 | 32.49 | 25.55 | |
| Interest Income | 1.00 | - - | 3.00 | - - | 4.00 | 6.00 | 7.00 | 10.00 | 20.00 | 32.00 | 11.00 | 23.00 | 17.00 | 35.00 | 67.00 | |
| Loss | -1,083.00 | -1,162.00 | -1,378.00 | -1,491.00 | -1,591.00 | -1,830.00 | -1,851.00 | -2,145.00 | -2,412.00 | -2,650.00 | -3,109.00 | -3,069.00 | -3,645.00 | -3,593.00 | -4,275.00 | |
| Cost of Revenue | -399.00 | -408.00 | -489.00 | -494.00 | -522.00 | -625.00 | -617.00 | -797.00 | -875.00 | -939.00 | -1,114.00 | -1,080.00 | -1,248.00 | -1,080.00 | -1,379.00 | |
|
Operating Expenses
|
-684.00 | -754.00 | -888.00 | -996.00 | -1,068.00 | -1,204.00 | -1,233.00 | -1,348.00 | -1,537.00 | -1,710.00 | -1,994.00 | -1,989.00 | -2,396.00 | -2,512.00 | -2,895.00 | |
| R&D | -175.00 | -204.00 | -246.00 | -291.00 | -323.00 | -346.00 | -383.00 | -443.00 | -552.00 | -622.00 | -752.00 | -760.00 | -903.00 | -945.00 | -1,071.00 | |
| G&A | -508.00 | -550.00 | -642.00 | -705.00 | -745.00 | -858.00 | -850.00 | -904.00 | -984.00 | -1,088.00 | - - | - - | -1,494.00 | -1,566.00 | -1,823.00 | |
| SG&A | -508.00 | -550.00 | -642.00 | -705.00 | -745.00 | -858.00 | -850.00 | -904.00 | -984.00 | -1,088.00 | -1,242.00 | -1,228.00 | -1,493.00 | -1,567.00 | -1,823.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -1.00 | - - | |
| Depreciation and Amortization | -58.00 | -56.00 | -58.00 | -57.00 | -68.00 | -68.00 | -65.00 | -71.00 | -81.00 | -77.00 | -89.00 | -107.00 | -134.00 | -139.00 | -144.00 | |
| Interest Expenses | -1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -10.00 | -9.00 | -8.00 | -2.00 | -2.00 | -20.00 | -15.00 | -18.00 | -19.00 | -17.00 | |
| Other Expenses | -67.00 | -14.00 | -16.00 | -17.00 | -66.00 | -662.00 | -11.00 | -72.00 | -15.00 | -313.00 | -19.00 | -711.00 | -353.00 | -18.00 | -181.00 | |
|
WA Shares Outstanding
|
675.00 | 682.00 | 687.00 | 689.00 | 670.00 | 639.00 | 646.00 | 639.00 | 632.00 | 627.00 | 624.00 | 622.00 | 623.00 | 619.00 | 606.00 | |
| Diluted | 704.00 | 715.00 | 716.00 | 709.00 | 682.00 | 651.00 | 660.00 | 653.00 | 647.00 | 640.00 | 636.00 | 631.00 | 631.00 | 624.00 | 609.00 |