Evotec SE
Evotec SE operates as drug discovery and development partner for the pharmaceutical and biotechnology industry worldwide. The company is developing pharmaceutical products in various therapeutic areas, such as diabetes and complications of diabetes, fibr…
Drug Manufacturers - Specialty & Generic
DE, Hamburg [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million EUR. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 146.00 | 191.00 | 218.00 | 225.00 | 227.00 | 224.00 | 288.00 | 351.00 | 667.00 | 771.00 | 1,180.00 | 1,462.00 | 2,235.00 | 2,257.00 | 2,299.00 | |
|
Current
|
68.00 | 86.00 | 83.00 | 88.00 | 122.00 | 125.00 | 166.00 | 169.00 | 180.00 | 249.00 | 469.00 | 658.00 | 1,100.00 | 1,073.00 | 903.00 | |
| Cash And Equivalents | 32.00 | 21.00 | 17.00 | 39.00 | 45.00 | 48.00 | 44.00 | 83.00 | 67.00 | 109.00 | 277.00 | 422.00 | 699.00 | 415.00 | 510.00 | |
| Assets | 146.00 | 191.00 | 218.00 | 225.00 | 227.00 | 224.00 | 288.00 | 351.00 | 667.00 | 771.00 | 1,180.00 | 1,462.00 | 2,235.00 | 2,257.00 | 2,299.00 | |
| Accounts Receivables (AR) | -2.00 | -6.00 | - - | -4.00 | -2.00 | -9.00 | 4.00 | -4.00 | -7.00 | -1.00 | -32.00 | -4.00 | -48.00 | -38.00 | - - | |
| Inventory | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 9.00 | 5.00 | 10.00 | 13.00 | 25.00 | 29.00 | 30.00 | |
| Short Term Investments | 25.00 | 47.00 | 46.00 | 26.00 | 52.00 | 41.00 | 90.00 | 43.00 | 34.00 | 40.00 | 44.00 | 70.00 | 159.00 | 314.00 | 93.00 | |
| Other Current Assets | 1.00 | 12.00 | - - | 1.00 | - - | 1.00 | 3.00 | 2.00 | 8.00 | 11.00 | 3.00 | 6.00 | 20.00 | 40.00 | 64.00 | |
|
Non Current
|
77.00 | 105.00 | 134.00 | 137.00 | 104.00 | 99.00 | 121.00 | 182.00 | 487.00 | 522.00 | 711.00 | 804.00 | 1,134.00 | 1,183.00 | 1,395.00 | |
| Property, Plant, Equipment (Net) | 19.00 | 18.00 | 24.00 | 27.00 | 24.00 | 24.00 | 38.00 | 43.00 | 74.00 | 90.00 | 239.00 | 337.00 | 484.00 | 650.00 | 806.00 | |
|
Intangible Assets
|
29.00 | 57.00 | 67.00 | 63.00 | 39.00 | 30.00 | 25.00 | 22.00 | 135.00 | 122.00 | 116.00 | 98.00 | 30.00 | 23.00 | 15.00 | |
| Goodwill | 16.00 | 25.00 | 42.00 | 42.00 | 40.00 | 44.00 | 45.00 | 93.00 | 220.00 | 220.00 | 255.00 | 247.00 | 257.00 | 274.00 | 275.00 | |
| Long Term Investments | - - | 3.00 | -45.00 | - - | - - | - - | - - | 3.00 | 22.00 | 28.00 | 41.00 | 59.00 | 287.00 | 150.00 | 142.00 | |
| Other Non Current Assets | 12.00 | 3.00 | 46.00 | 1.00 | - - | - - | 3.00 | 8.00 | 15.00 | 15.00 | 23.00 | 37.00 | 56.00 | 74.00 | 95.00 | |
| Liabilities | 35.00 | 59.00 | 70.00 | 72.00 | 68.00 | 66.00 | 101.00 | 137.00 | 335.00 | 347.00 | 703.00 | 740.00 | 857.00 | 1,070.00 | 1,179.00 | |
|
Current
|
26.00 | 32.00 | 42.00 | 33.00 | 38.00 | 33.00 | 56.00 | 73.00 | 245.00 | 196.00 | 178.00 | 208.00 | 324.00 | 337.00 | 464.00 | |
| Accounts Payable | -2.00 | 1.00 | - - | -3.00 | - - | 2.00 | -8.00 | -1.00 | 1.00 | 5.00 | -2.00 | 2.00 | 31.00 | 24.00 | - - | |
| Short Term Debt | 9.00 | 9.00 | 14.00 | 13.00 | 17.00 | 13.00 | 14.00 | 21.00 | 168.00 | 56.00 | 20.00 | 30.00 | 50.00 | 16.00 | 149.00 | |
| Deferred Revenue | 5.00 | 7.00 | 18.00 | 5.00 | 6.00 | 3.00 | 8.00 | 15.00 | 18.00 | 61.00 | 73.00 | 70.00 | 126.00 | 136.00 | 107.00 | |
| Tax Payable | - - | - - | - - | - - | - - | 1.00 | - - | - - | 2.00 | 4.00 | 7.00 | 3.00 | 10.00 | 8.00 | 5.00 | |
| Other Current Liabilities | 6.00 | 8.00 | - - | 8.00 | 8.00 | 6.00 | 21.00 | 23.00 | 32.00 | 47.00 | 53.00 | 65.00 | 74.00 | 87.00 | 73.00 | |
|
Non Current
|
8.00 | 26.00 | 28.00 | 38.00 | 29.00 | 33.00 | 45.00 | 64.00 | 89.00 | 150.00 | 524.00 | 531.00 | 532.00 | 732.00 | 714.00 | |
| Long Term Debt | 3.00 | 3.00 | 2.00 | 4.00 | - - | 8.00 | 8.00 | 7.00 | 21.00 | 57.00 | 442.00 | 461.00 | 462.00 | 490.00 | 477.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | 4.00 | 131.00 | 145.00 | 150.00 | 176.00 | 188.00 | |
| Deferred Non Current Tax Liabilities | 1.00 | 6.00 | 9.00 | 2.00 | 1.00 | 1.00 | 1.00 | - - | 23.00 | 21.00 | 21.00 | 20.00 | 17.00 | 18.00 | 64.00 | |
| Other Non Current Liabilities | - - | 12.00 | 15.00 | 20.00 | 19.00 | 19.00 | 28.00 | 15.00 | 16.00 | 20.00 | 22.00 | 23.00 | 18.00 | 17.00 | 17.00 | |
| Equity | 111.00 | 132.00 | 147.00 | 152.00 | 158.00 | 158.00 | 187.00 | 213.00 | 331.00 | 424.00 | 477.00 | 722.00 | 1,377.00 | 1,187.00 | 1,119.00 | |
| Stockholders' Equity | 110.00 | 132.00 | 147.00 | 152.00 | 158.00 | 158.00 | 185.00 | 213.00 | 330.00 | 424.00 | 477.00 | 722.00 | 1,377.00 | 1,187.00 | 1,119.00 | |
| Retained Earnings | -618.00 | -615.00 | -608.00 | -606.00 | -631.00 | -638.00 | -622.00 | -592.00 | -566.00 | -481.00 | -441.00 | -434.00 | -216.00 | -392.00 | -476.00 | |
| Common Stock | 108.00 | 115.00 | 118.00 | 118.00 | 131.00 | 131.00 | 132.00 | 133.00 | 147.00 | 149.00 | 150.00 | 163.00 | 176.00 | 176.00 | 177.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -45.00 | 3.00 | 6.00 | 2.00 | -25.00 | -6.00 | 16.00 | 27.00 | 24.00 | 84.00 | 38.00 | 6.00 | 215.00 | -175.00 | -83.00 | |
| Dividends | -4.00 | - - | - - | - - | - - | -1.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Minority Interest | - - | - - | - - | - - | - - | - - | 1.00 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Stockholders' Equity | 648.00 | 658.00 | 672.00 | 665.00 | 686.00 | 688.00 | 693.00 | 698.00 | 778.00 | 783.00 | 786.00 | 1,030.00 | 1,430.00 | 1,440.00 | 1,449.00 | |
| Loss Other Compr. Income | -27.00 | -26.00 | -35.00 | -25.00 | -27.00 | -23.00 | -18.00 | -25.00 | -28.00 | -27.00 | -19.00 | -37.00 | -12.00 | -37.00 | -30.00 |