Income Statement

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In million , Margin in %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
74.00 125.00 195.00 273.00 364.00 441.00 603.00 818.00 1,725.00 2,329.00 2,566.00 2,748.00
EPS
-0.0255 -0.0085 -0.1600 -0.5900 -0.2600 0.6900 0.6100 0.8000 2.8800 3.8800 -5.4800 2.5100
Profit
50.00 77.00 121.00 176.00 241.00 290.00 412.00 547.00 1,260.00 1,674.00 1,821.00 1,919.00
Pre Tax
-2.00 - - -10.00 -27.00 -2.00 32.00 55.00 80.00 365.00 471.00 -661.00 292.00
Tax %
5.73 1,472.41 -48.57 -93.12 -939.67 -153.53 -40.69 -18.91 4.50 -4.63 -4.88 -5.04
Net
-2.00 - - -15.00 -54.00 -29.00 81.00 77.00 95.00 349.00 493.00 -694.00 307.00
EBITDA
6.00 13.00 11.00 16.00 40.00 45.00 101.00 136.00 482.00 539.00 1,528.00 475.00
Operating Income
-1.00 - - -6.00 -1.00 17.00 11.00 74.00 88.00 424.00 465.00 -658.00 279.00
Interest Income
- - - - - - - - 1.00 2.00 8.00 13.00 7.00 2.00 10.00 35.00
Loss
75.00 124.00 201.00 275.00 347.00 426.00 528.00 729.00 1,301.00 1,863.00 3,224.00 2,400.00
Cost of Revenue
24.00 47.00 73.00 96.00 123.00 150.00 190.00 271.00 464.00 654.00 744.00 828.00
Operating Expenses
51.00 76.00 128.00 178.00 224.00 275.00 338.00 458.00 836.00 1,208.00 2,480.00 1,571.00
Depreciation and Amortization
7.00 12.00 17.00 18.00 22.00 27.00 26.00 48.00 58.00 74.00 96.00 91.00
Interest Expenses
- - - - - - 1.00 7.00 11.00 22.00 24.00 42.00 9.00 14.00 14.00
Other Expenses
- - - - -3.00 -26.00 -20.00 17.00 -19.00 -8.00 -58.00 5.00 -1,048.00 -77.00
WA Shares Outstanding
93.00 93.00 93.00 91.00 113.00 118.00 127.00 119.00 121.00 127.00 126.00 122.00