Energy Transfer LP
Energy Transfer LP provides energy-related services. The company owns and operates approximately 11,600 miles of natural gas transportation pipeline, and three natural gas storage facilities in Texas and two natural gas storage facilities located in the …
Oil & Gas Midstream
US, Dallas [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 12,160.00 | 17,378.00 | 20,896.00 | 48,904.00 | 50,330.00 | 64,469.00 | 71,189.00 | 79,011.00 | 86,246.00 | 88,246.00 | 98,880.00 | 95,144.00 | 105,963.00 | 105,643.00 | 113,698.00 | |
|
Current
|
1,267.00 | 1,291.00 | 1,455.00 | 5,597.00 | 6,536.00 | 6,153.00 | 5,410.00 | 6,985.00 | 10,683.00 | 6,750.00 | 7,867.00 | 6,317.00 | 10,537.00 | 12,081.00 | 12,433.00 | |
| Cash And Equivalents | 68.00 | 86.00 | 126.00 | 372.00 | 590.00 | 847.00 | 606.00 | 483.00 | 336.00 | 419.00 | 291.00 | 367.00 | 336.00 | 257.00 | 161.00 | |
| Assets | 12,160.00 | 17,378.00 | 20,896.00 | 48,904.00 | 50,330.00 | 64,469.00 | 71,189.00 | 79,011.00 | 86,246.00 | 88,246.00 | 98,880.00 | 95,144.00 | 105,963.00 | 105,643.00 | 113,698.00 | |
| Accounts Receivables (AR) | 8.00 | 65.00 | -17.00 | 258.00 | -492.00 | 630.00 | 851.00 | -1,084.00 | -924.00 | 703.00 | -542.00 | 873.00 | -3,318.00 | -840.00 | -176.00 | |
| Inventory | 389.00 | 366.00 | 327.00 | 1,522.00 | 1,807.00 | 1,467.00 | 1,636.00 | 2,291.00 | 2,022.00 | 1,677.00 | 1,935.00 | 1,739.00 | 2,014.00 | 2,461.00 | 2,478.00 | |
| Short Term Investments | 6.00 | 2.00 | 1.00 | - - | - - | - - | 46.00 | 21.00 | 24.00 | 111.00 | 23.00 | 9.00 | 10.00 | 2,893.00 | 66.00 | |
| Other Current Assets | 162.00 | 125.00 | 181.00 | 311.00 | 312.00 | 301.00 | 74.00 | 479.00 | 7,373.00 | 461.00 | 298.00 | 222.00 | 447.00 | -11,252.00 | 308.00 | |
|
Non Current
|
10,892.00 | 16,087.00 | 19,441.00 | 43,307.00 | 43,794.00 | 58,316.00 | 65,779.00 | 72,026.00 | 75,563.00 | 81,496.00 | 91,013.00 | 88,827.00 | 95,426.00 | 93,562.00 | 101,265.00 | |
| Property, Plant, Equipment (Net) | 9,064.00 | 11,852.00 | 14,558.00 | 28,284.00 | 30,682.00 | 40,292.00 | 48,683.00 | 55,438.00 | 61,088.00 | 66,963.00 | 75,157.00 | 75,973.00 | 82,445.00 | 81,130.00 | 86,177.00 | |
|
Intangible Assets
|
389.00 | 1,260.00 | 1,072.00 | 2,291.00 | 2,264.00 | 5,582.00 | 5,431.00 | 5,992.00 | 6,116.00 | 6,000.00 | 6,154.00 | 5,746.00 | 5,856.00 | 5,415.00 | 6,239.00 | |
| Goodwill | 775.00 | 1,600.00 | 2,038.00 | 6,434.00 | 5,894.00 | 7,865.00 | 7,473.00 | 6,738.00 | 4,768.00 | 4,885.00 | 5,167.00 | 2,391.00 | 2,533.00 | 2,566.00 | 4,019.00 | |
| Long Term Investments | 663.00 | 1,359.00 | 1,496.00 | 4,737.00 | 4,014.00 | 3,659.00 | 3,462.00 | 3,040.00 | 2,705.00 | 2,642.00 | 3,460.00 | 3,060.00 | 2,947.00 | 2,893.00 | 3,097.00 | |
| Other Non Current Assets | - - | 13.00 | 248.00 | 1,518.00 | 611.00 | 908.00 | 375.00 | 220.00 | 166.00 | 106.00 | -2,133.00 | -1,771.00 | -2,003.00 | -2,143.00 | -2,198.00 | |
| Liabilities | 8,940.00 | 11,130.00 | 13,507.00 | 32,554.00 | 34,051.00 | 42,140.00 | 47,576.00 | 56,479.00 | 56,245.00 | 56,897.00 | 64,296.00 | 62,994.00 | 65,835.00 | 64,491.00 | 68,981.00 | |
|
Current
|
889.00 | 1,081.00 | 1,841.00 | 5,845.00 | 6,500.00 | 6,782.00 | 4,910.00 | 7,277.00 | 7,897.00 | 9,310.00 | 7,724.00 | 5,923.00 | 10,835.00 | 10,368.00 | 11,277.00 | |
| Accounts Payable | - - | -76.00 | 27.00 | -897.00 | 401.00 | -845.00 | -727.00 | 1,082.00 | 534.00 | -968.00 | 114.00 | -960.00 | 3,800.00 | 31.00 | -539.00 | |
| Short Term Debt | 40.00 | 35.00 | 424.00 | 613.00 | 637.00 | 1,008.00 | 131.00 | 1,194.00 | 413.00 | 2,655.00 | 86.00 | 74.00 | 727.00 | 47.00 | 1,064.00 | |
| Deferred Revenue | 385.00 | 583.00 | 100.00 | 61.00 | 142.00 | 103.00 | 114.00 | 72.00 | 59.00 | 128.00 | 123.00 | 161.00 | 346.00 | 490.00 | 552.00 | |
| Tax Payable | - - | - - | 94.00 | 249.00 | 215.00 | 290.00 | 76.00 | 201.00 | 288.00 | 256.00 | 263.00 | 446.00 | 384.00 | 519.00 | 646.00 | |
| Other Current Liabilities | 65.00 | 13.00 | 804.00 | 2,064.00 | 1,887.00 | 2,322.00 | 2,391.00 | 2,509.00 | 2,740.00 | 3,034.00 | 3,397.00 | 2,879.00 | 2,928.00 | 2,879.00 | 2,977.00 | |
|
Non Current
|
8,050.00 | 10,049.00 | 11,666.00 | 26,709.00 | 27,551.00 | 35,358.00 | 42,666.00 | 49,202.00 | 48,348.00 | 47,587.00 | 56,572.00 | 57,071.00 | 55,000.00 | 54,123.00 | 57,704.00 | |
| Long Term Debt | 7,750.00 | 9,346.00 | 10,946.00 | 21,440.00 | 22,562.00 | 29,653.00 | 36,837.00 | 42,858.00 | 43,671.00 | 43,373.00 | 51,929.00 | 52,254.00 | 49,836.00 | 49,058.00 | 52,158.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 901.00 | 837.00 | 814.00 | 798.00 | 834.00 | |
| Deferred Non Current Tax Liabilities | 204.00 | - - | - - | 3,566.00 | 3,865.00 | 4,325.00 | 4,590.00 | 5,112.00 | 3,315.00 | 2,926.00 | 3,208.00 | 3,428.00 | 3,648.00 | 3,701.00 | 3,931.00 | |
| Other Non Current Liabilities | 95.00 | 703.00 | 719.00 | 995.00 | 1,019.00 | 1,193.00 | 1,069.00 | 1,123.00 | 1,217.00 | 1,184.00 | 1,162.00 | 1,152.00 | 1,323.00 | 1,364.00 | 1,611.00 | |
| Equity | 3,293.00 | 6,565.00 | 7,711.00 | 16,690.00 | 16,280.00 | 22,385.00 | 23,879.00 | 22,977.00 | 30,620.00 | 31,797.00 | 12,746.00 | 13,627.00 | 8,851.00 | 48,786.00 | 51,974.00 | |
| Stockholders' Equity | 73.00 | 438.00 | 376.00 | 2,453.00 | 1,079.00 | 720.00 | -666.00 | -1,249.00 | -577.00 | 21,007.00 | -11.00 | 6.00 | 23.00 | 40,659.00 | 43,939.00 | |
| Retained Earnings | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -31,258.00 | -33,011.00 | -36,656.00 | |
| Common Stock | - - | - - | - - | 2,125.00 | 1,072.00 | 670.00 | - - | - - | - - | 20,606.00 | 21,935.00 | 18,531.00 | 25,230.00 | 26,960.00 | 30,197.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | 33.00 | 213.00 | 450.00 | - - | - - | - - | 6,051.00 | 6,051.00 | 6,459.00 | |
| Profit | 442.00 | 192.00 | 309.00 | 304.00 | 196.00 | 633.00 | 1,189.00 | 995.00 | 954.00 | 1,694.00 | 4,899.00 | 140.00 | 5,470.00 | 4,756.00 | 3,935.00 | |
| Dividends | -852.00 | -1,050.00 | -1,304.00 | -666.00 | -731.00 | -819.00 | -1,087.00 | -1,019.00 | -1,008.00 | -1,681.00 | -3,054.00 | -2,802.00 | -1,898.00 | -3,047.00 | -4,248.00 | |
| Minority Interest | 3,220.00 | 6,127.00 | 7,335.00 | 14,237.00 | 15,201.00 | 21,665.00 | 24,545.00 | 24,226.00 | 31,197.00 | 10,790.00 | 12,757.00 | 13,621.00 | 8,828.00 | 8,127.00 | 8,035.00 | |
| Other Stockholders' Equity | 53.00 | -4.00 | - - | 340.00 | -2.00 | 55.00 | 1,161.00 | 409.00 | 616.00 | 443.00 | -21,935.00 | -18,531.00 | -23.00 | 40,643.00 | 43,911.00 | |
| Loss Other Compr. Income | -53.00 | 4.00 | - - | -12.00 | 9.00 | -5.00 | -930.00 | - - | - - | -42.00 | -11.00 | 6.00 | 23.00 | 16.00 | 28.00 |