Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
4,170.00 5,235.00 6,606.00 5,882.00 8,620.00 9,936.00 11,832.00 12,865.00 13,606.00 16,556.00 19,363.00 21,647.00 24,429.00 22,154.00 19,956.00
Current
1,345.00 1,455.00 1,223.00 954.00 1,041.00 1,498.00 909.00 1,177.00 1,135.00 3,684.00 6,202.00 7,309.00 9,068.00 836.00 1,490.00
Non Current
21.00 2,215.00 3,164.00 2,959.00 5,100.00 5,368.00 312.00 196.00 193.00 9,503.00 10,899.00 11,075.00 14,943.00 11,332.00 18,466.00
Liabilities
3,094.00 4,020.00 4,922.00 4,107.00 6,541.00 7,039.00 8,893.00 9,600.00 9,980.00 12,183.00 14,068.00 14,593.00 17,924.00 17,189.00 14,308.00
Current
3.00 231.00 208.00 143.00 281.00 276.00 274.00 394.00 236.00 403.00 373.00 679.00 254.00 593.00 11,445.00
Non Current
3,091.00 245.00 242.00 107.00 505.00 363.00 92.00 28.00 15.00 857.00 1,207.00 1,188.00 1,691.00 593.00 2,863.00
Equity
801.00 948.00 1,386.00 1,553.00 1,755.00 2,304.00 2,516.00 2,802.00 3,136.00 4,372.00 5,295.00 7,053.00 6,505.00 4,965.00 5,648.00
Stockholders' Equity
801.00 948.00 1,386.00 1,553.00 1,755.00 2,304.00 2,516.00 2,802.00 3,136.00 3,901.00 4,842.00 6,674.00 6,096.00 4,701.00 5,535.00
Retained Earnings
477.00 651.00 804.00 972.00 1,181.00 1,395.00 1,578.00 1,847.00 2,132.00 1,976.00 2,887.00 4,647.00 5,085.00 4,406.00 5,190.00
Common Stock
16.00 15.00 19.00 13.00 13.00 15.00 16.00 16.00 16.00 17.00 18.00 18.00 17.00 16.00 525.00
Preferred Stock
- - - - - - - - - - - - 2.00 - - - - 510.00 510.00 510.00 510.00 510.00 510.00
Profit
135.00 174.00 153.00 168.00 208.00 213.00 220.00 264.00 311.00 -150.00 938.00 1,759.00 538.00 -871.00 1,118.00
Dividends
- - -49.00 -8.00 - - - - - - - - - - - - -12.00 -35.00 -36.00 -36.00 -36.00 -36.00
Minority Interest
274.00 267.00 297.00 221.00 322.00 592.00 421.00 463.00 488.00 470.00 452.00 379.00 409.00 264.00 113.00
Other Stockholders' Equity
299.00 246.00 534.00 542.00 546.00 906.00 954.00 961.00 976.00 1,386.00 1,418.00 1,417.00 500.00 344.00 -354.00
Loss Other Compr. Income
8.00 35.00 27.00 24.00 13.00 -12.00 -35.00 -23.00 10.00 10.00 7.00 80.00 -16.00 -575.00 -336.00