ESAB Corporation
ESAB Corporation formulates, develops, manufactures, and supplies consumable products and equipment for use in cutting, joining, and automated welding, as well as gas control equipment. Its comprehensive range of welding consumables includes electrodes, …
Manufacturing - Metal Fabrication
US, North Bethesda [HQ]
ESAB/Financial Reporting
Income Statements
5 Sheets · Starting from 2019In Million USD. Margins, Growth Rates In %
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Revenue | 2,247.00 | 1,950.00 | 2,428.00 | 2,593.00 | 2,774.00 | |
|
EPS
|
2.88 | 2.62 | 3.92 | 3.73 | 3.38 | |
| Diluted in mil. | 2.88 | 2.62 | 3.92 | 3.72 | 3.36 | |
|
Profit
|
796.00 | 682.00 | 837.00 | 885.00 | 976.00 | |
| Gross Margin | 35.44 | 35.00 | 34.51 | 34.14 | 35.18 | |
| Pre Tax | 221.00 | 205.00 | 319.00 | 300.00 | 319.00 | |
| Profit Margin | 9.86 | 10.56 | 13.14 | 11.58 | 11.50 | |
| ETR | 20.20 | 22.33 | 25.20 | 23.04 | 30.00 | |
| Net | 172.00 | 157.00 | 235.00 | 223.00 | 205.00 | |
| Profit Margin | 7.69 | 8.07 | 9.68 | 8.63 | 7.40 | |
| EBITDA | 348.00 | 322.00 | 431.00 | 441.00 | 497.00 | |
| EBITDA Margin | 15.51 | 16.51 | 17.76 | 17.01 | 17.95 | |
| Operating Income | 256.00 | 202.00 | 306.00 | 329.00 | 428.00 | |
| Operating Margin | 11.40 | 10.37 | 12.61 | 12.69 | 15.43 | |
| Interest Income | - - | 3.00 | 1.00 | 37.00 | - - | |
| Loss | -2,001.00 | -1,726.00 | -2,091.00 | -2,241.00 | -2,346.00 | |
| Cost of Revenue | -1,450.00 | -1,267.00 | -1,590.00 | -1,707.00 | -1,798.00 | |
|
Operating Expenses
|
-550.00 | -458.00 | -501.00 | -533.00 | -547.00 | |
| R&D | -32.00 | -34.00 | -39.00 | -36.00 | -38.00 | |
| G&A | -550.00 | -458.00 | -501.00 | - - | - - | |
| SG&A | -550.00 | -458.00 | -501.00 | -533.00 | -508.00 | |
| S&M | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -80.00 | -76.00 | -75.00 | -65.00 | -69.00 | |
| Interest Expenses | - - | - - | - - | -37.00 | -76.00 | |
| Other Expenses | -34.00 | -3.00 | -12.00 | -28.00 | -109.00 | |
|
WA Shares Outstanding
|
59.00 | 60.00 | 60.00 | 60.00 | 60.00 | |
| Diluted | 59.00 | 60.00 | 60.00 | 60.00 | 60.00 |