Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
15,417.00 16,184.00 16,659.00 17,201.00 22,834.00 22,950.00 23,157.00 20,704.00 20,570.00 20,394.00 21,172.00 20,286.00 21,169.00 20,218.00 20,034.00
Current
193.00 624.00 546.00 872.00 199.00 160.00 2,336.00 219.00 100.00 116.00 116.00 99.00 360.00 137.00 139.00
Non Current
15,224.00 15,559.00 16,112.00 16,328.00 22,634.00 22,790.00 20,821.00 20,485.00 20,469.00 20,277.00 21,055.00 20,187.00 20,809.00 20,081.00 19,894.00
Liabilities
10,243.00 10,592.00 10,380.00 9,275.00 11,626.00 11,742.00 11,894.00 9,801.00 9,729.00 9,615.00 10,164.00 9,184.00 9,483.00 8,517.00 8,456.00
Current
592.00 278.00 302.00 374.00 555.00 764.00 868.00 420.00 665.00 870.00 1,397.00 820.00 725.00 536.00 838.00
Non Current
9,650.00 10,313.00 10,077.00 8,900.00 11,070.00 10,977.00 11,025.00 9,380.00 9,064.00 8,744.00 8,767.00 8,364.00 8,758.00 7,980.00 7,617.00
Equity
5,174.00 5,592.00 6,279.00 7,925.00 11,208.00 11,208.00 11,263.00 10,903.00 10,840.00 10,778.00 11,007.00 11,102.00 11,686.00 11,700.00 11,578.00
Stockholders' Equity
5,047.00 5,090.00 5,669.00 7,289.00 10,507.00 10,368.00 10,470.00 10,229.00 10,242.00 10,173.00 10,315.00 10,525.00 10,954.00 11,173.00 11,085.00
Retained Earnings
353.00 203.00 615.00 887.00 2,047.00 1,950.00 2,009.00 1,543.00 1,403.00 1,261.00 1,386.00 1,399.00 1,827.00 1,658.00 1,437.00
Common Stock
2.00 2.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Preferred Stock
208.00 200.00 200.00 50.00 50.00 50.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00 37.00
Profit
362.00 283.00 893.00 841.00 1,830.00 631.00 870.00 4,292.00 603.00 657.00 970.00 913.00 1,332.00 776.00 835.00
Dividends
- - -416.00 -444.00 -486.00 -685.00 -780.00 -788.00 -4,774.00 -742.00 -785.00 -834.00 -887.00 -903.00 -934.00 -993.00
Minority Interest
127.00 501.00 610.00 635.00 701.00 840.00 792.00 673.00 598.00 605.00 692.00 576.00 731.00 527.00 492.00
Other Stockholders' Equity
4,477.00 4,741.00 5,047.00 6,542.00 8,561.00 8,536.00 8,572.00 8,758.00 8,886.00 8,935.00 8,965.00 9,128.00 9,121.00 9,476.00 9,601.00
Loss Other Compr. Income
4.00 -57.00 -196.00 -193.00 -155.00 -172.00 -152.00 -113.00 -88.00 -64.00 -77.00 -43.00 -34.00 -2.00 5.00