Equitable Holdings, Inc.
Equitable Holdings, Inc., together with its consolidated subsidiaries, operates as a diversified financial services company worldwide. The company operates through four segments: Individual Retirement, Group Retirement, Investment Management and Research…
Insurance - Diversified
US, New York [HQ]
EQH-PC/Financial Reporting
Income Statements
10 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,063.00 | 10,079.00 | 11,901.00 | 12,514.00 | 12,078.00 | 9,591.00 | 12,415.00 | 11,036.00 | 12,644.00 | 12,335.00 | |
|
EPS
|
2.91 | 0.59 | 2.24 | 1.49 | 3.27 | -2.91 | -0.77 | -0.06 | 5.49 | 3.49 | |
| Diluted in mil. | 2.91 | 0.59 | 2.24 | 1.49 | 3.27 | -2.91 | -0.77 | -0.06 | 5.46 | 3.48 | |
|
Profit
|
13,063.00 | 10,079.00 | 11,901.00 | 12,514.00 | 8,190.00 | 5,618.00 | 8,619.00 | 6,567.00 | 10,445.00 | 4,671.00 | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 100.00 | 67.81 | 58.58 | 69.42 | 59.51 | 82.61 | 37.87 | |
| Pre Tax | 2,427.00 | 441.00 | 1,924.00 | 1,314.00 | 2,461.00 | -2,035.00 | -1,093.00 | -169.00 | 2,992.00 | 738.00 | |
| Profit Margin | 18.58 | 4.38 | 16.17 | 10.50 | 20.38 | -21.22 | -8.80 | -1.53 | 23.66 | 5.98 | |
| ETR | 19.65 | -49.21 | 18.40 | 3.12 | 12.47 | 29.43 | 68.07 | 85.80 | 19.99 | -122.63 | |
| Net | 1,630.00 | 333.00 | 1,197.00 | 850.00 | 1,820.00 | -1,436.00 | -349.00 | -24.00 | 2,153.00 | 1,302.00 | |
| Profit Margin | 12.48 | 3.30 | 10.06 | 6.79 | 15.07 | -14.97 | -2.81 | -0.22 | 17.03 | 10.56 | |
| EBITDA | 2,849.00 | 261.00 | 1,856.00 | 947.00 | 2,615.00 | -2,229.00 | -211.00 | -882.00 | 3,299.00 | 1,733.00 | |
| EBITDA Margin | 21.81 | 2.59 | 15.60 | 7.57 | 21.65 | -23.24 | -1.70 | -7.99 | 26.09 | 14.06 | |
| Operating Income | 2,496.00 | 252.00 | 1,725.00 | 1,051.00 | 2,358.00 | -2,886.00 | -1,968.00 | -1,379.00 | 2,485.00 | 966.00 | |
| Operating Margin | 19.11 | 2.50 | 14.49 | 8.40 | 19.52 | -30.09 | -15.85 | -12.50 | 19.65 | 7.83 | |
| Interest Income | - - | - - | - - | - - | - - | 1,812.00 | 2,632.00 | 2,561.00 | 693.00 | 228.00 | |
| Loss | -10,636.00 | -9,638.00 | -9,977.00 | -11,200.00 | -9,617.00 | -11,626.00 | -13,508.00 | -11,205.00 | -9,652.00 | -11,369.00 | |
| Cost of Revenue | - - | - - | - - | - - | -3,888.00 | -3,973.00 | -3,796.00 | -4,469.00 | -2,199.00 | -7,664.00 | |
|
Operating Expenses
|
-10,567.00 | -9,827.00 | -10,176.00 | -11,463.00 | -9,720.00 | -12,477.00 | -14,383.00 | -12,415.00 | -7,960.00 | -6,457.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -2,109.00 | -2,165.00 | -2,119.00 | -2,137.00 | -2,079.00 | -2,081.00 | -2,096.00 | -2,360.00 | -2,201.00 | -2,328.00 | |
| SG&A | -2,109.00 | -2,165.00 | -2,119.00 | -2,137.00 | -2,079.00 | -2,081.00 | -2,096.00 | -2,360.00 | -2,201.00 | -2,328.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -353.00 | -9.00 | -131.00 | -104.00 | -257.00 | -657.00 | -1,757.00 | -497.00 | -814.00 | -812.00 | |
| Interest Expenses | -389.00 | -136.00 | -174.00 | -160.00 | -231.00 | -221.00 | -200.00 | -244.00 | -201.00 | -228.00 | |
| Other Expenses | -420.00 | -419.00 | -402.00 | -445.00 | -516.00 | -851.00 | -875.00 | -1,210.00 | -507.00 | -738.00 | |
|
WA Shares Outstanding
|
560.00 | 561.00 | 561.00 | 561.00 | 556.00 | 493.00 | 450.00 | 417.00 | 377.00 | 350.00 | |
| Diluted | 561.00 | 561.00 | 561.00 | 561.00 | 556.00 | 493.00 | 450.00 | 417.00 | 379.00 | 351.00 |