Income Statement

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In million , Margin in %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
13,063.00 10,079.00 11,901.00 12,514.00 12,078.00 9,591.00 12,415.00 11,036.00 12,644.00 12,335.00
EPS
2.9100 0.5900 2.2400 1.4900 3.2700 -2.9100 -0.7700 -0.0575 5.4900 3.4900
Profit
13,063.00 10,079.00 11,901.00 12,514.00 8,190.00 5,618.00 8,619.00 6,567.00 10,445.00 4,671.00
Pre Tax
2,427.00 441.00 1,924.00 1,314.00 2,461.00 -2,035.00 -1,093.00 -169.00 2,992.00 738.00
Tax %
19.65 -49.21 18.40 3.12 12.47 29.43 68.07 85.80 19.99 -122.63
Net
1,630.00 333.00 1,197.00 850.00 1,820.00 -1,436.00 -349.00 -24.00 2,153.00 1,302.00
EBITDA
2,849.00 261.00 1,856.00 947.00 2,615.00 -2,229.00 -211.00 -882.00 3,299.00 1,733.00
Operating Income
2,496.00 252.00 1,725.00 1,051.00 2,358.00 -2,886.00 -1,968.00 -1,379.00 2,485.00 966.00
Interest Income
- - - - - - - - - - 1,812.00 2,632.00 2,561.00 693.00 228.00
Loss
10,636.00 9,638.00 9,977.00 11,200.00 9,617.00 11,626.00 13,508.00 11,205.00 9,652.00 -11,369.00
Cost of Revenue
- - - - - - - - 3,888.00 3,973.00 3,796.00 4,469.00 2,199.00 7,664.00
Operating Expenses
-10,567.00 -9,827.00 -10,176.00 -11,463.00 -9,720.00 -12,477.00 -14,383.00 -12,415.00 -7,960.00 6,457.00
Depreciation and Amortization
353.00 9.00 131.00 -104.00 257.00 657.00 1,757.00 497.00 814.00 812.00
Interest Expenses
389.00 136.00 174.00 160.00 231.00 221.00 200.00 244.00 201.00 228.00
Other Expenses
420.00 419.00 402.00 445.00 516.00 851.00 875.00 1,210.00 507.00 738.00
WA Shares Outstanding
560.00 561.00 561.00 561.00 556.00 493.00 450.00 417.00 377.00 350.00