Income Statements

Profit & Loss · 4 Statements · From 2023 to 2020

Metric	2020	2021	2022	2023
Revenue	- -	- -	6.00	- -
EPS	-0.26	-1.08	0.65	-0.98
Diluted in mil.	-0.26	-1.08	0.64	-0.97
Profit	-3.00	-1.00	-17.00	-43.00
Gross Margin	- -	- -	-274.70	-16,360.84
Pre Tax	-39.00	-125.00	-51.00	-154.00
Profit Margin	- -	- -	-832.34	-58,590.87
ETR	5.72	-0.13	292.37	- -
Net	-37.00	-126.00	99.00	-154.00
Profit Margin	- -	- -	1,601.16	-58,590.87
EBITDA	-25.00	-68.00	-189.00	-165.00
EBITDA Margin	- -	- -	-3,052.97	-62,919.39
Operating Income	-23.00	-69.00	-131.00	-165.00
Operating Margin	- -	- -	-2,128.01	-62,919.39
Interest Income	- -	- -	5.00	9.00
Loss	-23.00	-69.00	-133.00	-158.00
Cost of Revenue	-3.00	-1.00	-23.00	-43.00
Operating Expenses	-20.00	-67.00	-110.00	-115.00
R&D	-14.00	-37.00	-58.00	-53.00
G&A	- -	- -	- -	- -
SG&A	-5.00	-29.00	-51.00	-61.00
S&M	- -	- -	- -	- -
Depreciation and Amortization	- -	-1.00	-7.00	-11.00
Interest Expenses	- -	- -	-5.00	-2.00
Other Expenses	-16.00	-56.00	-80.00	-11.00
WA Shares Outstanding	145.00	117.00	152.00	157.00
Diluted	145.00	117.00	154.00	158.00