Enlight Renewable Energy Ltd
Enlight Renewable Energy Ltd operates as a renewable energy platform in Israel and internationally. The company initiates, plans, develops, constructs, and operates projects to produce electricity from renewable energy sources. It develops wind energy an…
Renewable Utilities
IL, Rosh HaAyin [HQ]
ENLT/Financial Reporting
Income Statements
14 Sheets · Starting from 2023In Million ILS. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.00 | 13.00 | 74.00 | 242.00 | 398.00 | 187.00 | 33.00 | 37.00 | 78.00 | 192.00 | 241.00 | 330.00 | 192.00 | 255.00 | |
|
EPS
|
-0.09 | -0.30 | 0.13 | 0.20 | 0.41 | 0.13 | 0.03 | 0.02 | 0.05 | 0.19 | -1.80 | 0.75 | 0.25 | 0.61 | |
| Diluted in mil. | -0.09 | -0.30 | 0.13 | 0.20 | 0.36 | 0.13 | 0.03 | 0.02 | 0.05 | 0.19 | -1.80 | 0.71 | 0.25 | 0.57 | |
|
Profit
|
- - | 2.00 | 22.00 | 64.00 | 101.00 | 62.00 | 10.00 | 17.00 | 41.00 | 117.00 | 136.00 | 197.00 | 111.00 | 139.00 | |
| Gross Margin | 23.05 | 21.28 | 30.32 | 26.58 | 25.58 | 33.45 | 32.80 | 45.59 | 52.96 | 61.13 | 56.38 | 59.77 | 57.85 | 54.38 | |
| Pre Tax | -3.00 | -6.00 | 16.00 | 32.00 | 79.00 | 30.00 | -3.00 | 14.00 | 28.00 | 24.00 | -183.00 | 88.00 | 51.00 | 126.00 | |
| Profit Margin | -129.75 | -49.32 | 22.08 | 13.61 | 20.00 | 16.22 | -11.44 | 39.56 | 35.75 | 12.87 | -75.92 | 26.71 | 26.57 | 49.46 | |
| ETR | 47.46 | 1.24 | 25.54 | 38.53 | 31.41 | 34.83 | 87.57 | 26.51 | 21.26 | 51.46 | 23.14 | 20.80 | 25.35 | 22.48 | |
| Net | -1.00 | -6.00 | 12.00 | 21.00 | 52.00 | 15.00 | 3.00 | 1.00 | 2.00 | 12.00 | -141.00 | 69.00 | 24.00 | 70.00 | |
| Profit Margin | -68.17 | -48.39 | 16.62 | 8.74 | 13.11 | 8.30 | 11.70 | 2.98 | 3.29 | 6.25 | -58.35 | 21.15 | 12.88 | 27.74 | |
| EBITDA | -3.00 | -1.00 | 24.00 | 72.00 | 157.00 | 119.00 | 64.00 | 70.00 | 107.00 | 161.00 | -31.00 | 263.00 | 150.00 | 196.00 | |
| EBITDA Margin | -127.05 | -12.91 | 32.23 | 30.06 | 39.63 | 63.37 | 192.93 | 187.68 | 137.19 | 83.87 | -12.86 | 79.72 | 78.44 | 76.97 | |
| Operating Income | -3.00 | -5.00 | 26.00 | 57.00 | 100.00 | 51.00 | -3.00 | - - | 17.00 | 123.00 | 97.00 | 197.00 | 90.00 | 158.00 | |
| Operating Margin | -155.74 | -40.39 | 35.09 | 23.79 | 25.19 | 27.23 | -11.60 | -2.31 | 22.63 | 64.33 | 40.35 | 59.73 | 47.15 | 61.85 | |
| Interest Income | - - | - - | - - | 9.00 | 52.00 | 60.00 | 68.00 | 72.00 | 73.00 | 69.00 | 55.00 | 78.00 | 20.00 | 21.00 | |
| Loss | -6.00 | -18.00 | -61.00 | -188.00 | -312.00 | -136.00 | -37.00 | -38.00 | -60.00 | -111.00 | -144.00 | -196.00 | -101.00 | -150.00 | |
| Cost of Revenue | -1.00 | -10.00 | -51.00 | -177.00 | -296.00 | -125.00 | -22.00 | -20.00 | -36.00 | -74.00 | -105.00 | -133.00 | -81.00 | -116.00 | |
|
Operating Expenses
|
-4.00 | -8.00 | -9.00 | -10.00 | -16.00 | -11.00 | -14.00 | -17.00 | -23.00 | -36.00 | -38.00 | -62.00 | -20.00 | -34.00 | |
| R&D | - - | - - | - - | - - | -4.00 | - - | - - | - - | - - | - - | - - | -3.00 | -5.00 | -6.00 | |
| G&A | -3.00 | -6.00 | -6.00 | -8.00 | -8.00 | -8.00 | -10.00 | -13.00 | -19.00 | -15.00 | -17.00 | -25.00 | -27.00 | -31.00 | |
| SG&A | -4.00 | -7.00 | -7.00 | -10.00 | -12.00 | -11.00 | -14.00 | -17.00 | -23.00 | -15.00 | -17.00 | -25.00 | -27.00 | -31.00 | |
| S&M | - - | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -3.00 | -4.00 | -4.00 | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | - - | -2.00 | -8.00 | -11.00 | -24.00 | -14.00 | - - | - - | -12.00 | -37.00 | -54.00 | -66.00 | -42.00 | -65.00 | |
| Interest Expenses | - - | -2.00 | -12.00 | -32.00 | -68.00 | -74.00 | -67.00 | -57.00 | -67.00 | -89.00 | -94.00 | -95.00 | -59.00 | -62.00 | |
| Other Expenses | - - | - - | -13.00 | -2.00 | -13.00 | -5.00 | -4.00 | -15.00 | -10.00 | -99.00 | -280.00 | -109.00 | -2.00 | -67.00 | |
|
WA Shares Outstanding
|
19.00 | 21.00 | 26.00 | 28.00 | 31.00 | 32.00 | 35.00 | 47.00 | 52.00 | 62.00 | 78.00 | 93.00 | 97.00 | 115.00 | |
| Diluted | 19.00 | 21.00 | 27.00 | 35.00 | 40.00 | 39.00 | 35.00 | 49.00 | 53.00 | 62.00 | 78.00 | 98.00 | 99.00 | 123.00 |