Income Statements

Profit & Loss · 6 Statements · From 2022 to 2017

Metric	2017	2018	2019	2020	2021	2022
Revenue	44,378.00	46,378.00	50,069.00	- -	- -	53,309.00
EPS	1.66	1.46	2.64	- -	- -	1.79
Diluted in mil.	1.65	1.46	2.63	- -	- -	1.79
Profit	44,378.00	46,378.00	50,069.00	- -	- -	53,309.00
Gross Margin	100.00	100.00	100.00	- -	- -	100.00
Pre Tax	- -	- -	- -	- -	- -	4,542.00
Profit Margin	- -	- -	- -	- -	- -	8.52
ETR	- -	- -	- -	- -	- -	35.31
Net	- -	- -	- -	- -	- -	2,938.00
Profit Margin	- -	- -	- -	- -	- -	5.51
EBITDA	1,571.00	4,816.00	8,260.00	- -	- -	12,038.00
EBITDA Margin	3.54	10.38	16.50	- -	- -	22.58
Operating Income	1,571.00	4,816.00	8,260.00	- -	- -	7,721.00
Operating Margin	3.54	10.38	16.50	- -	- -	14.48
Interest Income	- -	- -	- -	- -	- -	- -
Loss	-42,807.00	-41,562.00	-41,809.00	- -	- -	-48,131.00
Cost of Revenue	- -	- -	- -	- -	- -	- -
Operating Expenses	-42,807.00	-41,562.00	-41,809.00	- -	- -	-48,131.00
R&D	- -	- -	- -	- -	- -	- -
G&A	- -	- -	- -	- -	- -	- -
SG&A	- -	- -	- -	- -	- -	- -
S&M	- -	- -	- -	- -	- -	- -
Depreciation and Amortization	- -	- -	- -	- -	- -	-4,317.00
Interest Expenses	- -	- -	- -	- -	- -	-3,179.00
Other Expenses	- -	- -	- -	- -	- -	-3,179.00
WA Shares Outstanding	- -	- -	- -	- -	- -	1,644.00
Diluted	- -	- -	- -	- -	- -	1,644.00