E.ON SE
E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, Belgium, rest of Europe, and internationally. It operates through two segments, Energy Networks and Customer Solutions. The Energy Networks segment operates po…
Diversified Utilities
DE, Essen [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million EUR. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 152,636.00 | 152,881.00 | 152,872.00 | 140,426.00 | 130,725.00 | 125,690.00 | 113,693.00 | 63,699.00 | 55,950.00 | 54,324.00 | 98,566.00 | 95,385.00 | 119,759.00 | 134,009.00 | 113,506.00 | |
|
Current
|
39,568.00 | 46,224.00 | 50,651.00 | 43,863.00 | 36,022.00 | 42,625.00 | 40,081.00 | 17,403.00 | 15,786.00 | 23,441.00 | 22,122.00 | 19,901.00 | 39,122.00 | 52,240.00 | 30,472.00 | |
| Cash And Equivalents | 4,210.00 | 6,143.00 | 3,852.00 | 2,816.00 | 4,027.00 | 3,191.00 | 5,189.00 | 5,574.00 | 2,708.00 | 3,924.00 | 1,894.00 | 2,668.00 | 3,634.00 | 7,324.00 | 5,585.00 | |
| Assets | 152,636.00 | 152,881.00 | 152,872.00 | 140,426.00 | 130,725.00 | 125,690.00 | 113,693.00 | 63,699.00 | 55,950.00 | 54,324.00 | 98,566.00 | 95,385.00 | 119,759.00 | 134,009.00 | 113,506.00 | |
| Accounts Receivables (AR) | 1,983.00 | -3,836.00 | - - | 1,753.00 | 1,332.00 | 1,537.00 | 683.00 | 381.00 | 119.00 | -243.00 | -867.00 | 240.00 | -2,839.00 | -1,081.00 | -688.00 | |
| Inventory | 4,518.00 | 4,064.00 | 4,828.00 | 4,734.00 | 4,146.00 | 3,356.00 | 2,546.00 | 785.00 | 794.00 | 684.00 | 1,252.00 | 1,131.00 | 1,051.00 | 2,204.00 | 1,940.00 | |
| Short Term Investments | 3,451.00 | 3,371.00 | 3,079.00 | 3,281.00 | 2,648.00 | 1,812.00 | 2,078.00 | 2,147.00 | 670.00 | 774.00 | 1,197.00 | 1,111.00 | 1,596.00 | 1,600.00 | 1,375.00 | |
| Other Current Assets | 2,457.00 | 2,476.00 | 38,892.00 | 3,761.00 | 2,659.00 | 2,312.00 | 3,010.00 | 1,755.00 | 1,450.00 | 1,202.00 | 4,960.00 | 2,830.00 | 3,325.00 | 3,377.00 | 3,203.00 | |
|
Non Current
|
113,068.00 | 106,657.00 | 102,221.00 | 96,563.00 | 94,703.00 | 83,065.00 | 73,612.00 | 46,296.00 | 40,164.00 | 30,883.00 | 76,444.00 | 75,484.00 | 80,637.00 | 81,769.00 | 83,034.00 | |
| Property, Plant, Equipment (Net) | 60,787.00 | 60,870.00 | 55,869.00 | 51,472.00 | 47,694.00 | 38,994.00 | 36,723.00 | 24,696.00 | 24,249.00 | 17,577.00 | 38,110.00 | 38,372.00 | 38,160.00 | 38,699.00 | 43,459.00 | |
|
Intangible Assets
|
8,242.00 | 8,070.00 | - - | 6,869.00 | 6,588.00 | 4,882.00 | 4,465.00 | 2,329.00 | 2,243.00 | 2,162.00 | 4,138.00 | 3,855.00 | 3,553.00 | 3,453.00 | 3,592.00 | |
| Goodwill | 16,901.00 | 14,588.00 | - - | 13,440.00 | 12,797.00 | 11,812.00 | 6,441.00 | 3,463.00 | 3,337.00 | 2,054.00 | 17,512.00 | 17,827.00 | 17,408.00 | 17,017.00 | 17,126.00 | |
| Long Term Investments | 19,125.00 | 12,447.00 | 3,246.00 | 7,144.00 | 9,386.00 | 9,551.00 | 8,384.00 | 9,353.00 | 6,418.00 | 4,733.00 | 8,118.00 | 7,042.00 | 6,333.00 | 7,470.00 | 9,016.00 | |
| Other Non Current Assets | 4,937.00 | 8,201.00 | 16,499.00 | 12,197.00 | 10,962.00 | 11,654.00 | 13,503.00 | 5,014.00 | 3,010.00 | 3,162.00 | 6,354.00 | 6,105.00 | 13,532.00 | 13,051.00 | 6,336.00 | |
| Liabilities | 108,681.00 | 107,296.00 | 113,259.00 | 101,607.00 | 94,340.00 | 98,977.00 | 94,616.00 | 62,412.00 | 49,242.00 | 45,806.00 | 85,481.00 | 86,330.00 | 101,870.00 | 112,142.00 | 93,536.00 | |
|
Current
|
37,853.00 | 37,716.00 | 46,130.00 | 36,606.00 | 33,286.00 | 35,642.00 | 33,444.00 | 23,125.00 | 14,044.00 | 15,261.00 | 26,017.00 | 24,569.00 | 40,511.00 | 37,472.00 | 37,613.00 | |
| Accounts Payable | 1,023.00 | -881.00 | - - | - - | - - | - - | - - | - - | - - | - - | 867.00 | -240.00 | 2,839.00 | 1,081.00 | 688.00 | |
| Short Term Debt | 7,120.00 | 3,611.00 | 5,885.00 | 4,007.00 | 5,023.00 | 3,883.00 | 2,788.00 | 3,792.00 | 3,099.00 | 1,563.00 | 3,923.00 | 3,418.00 | 6,175.00 | 4,819.00 | 4,246.00 | |
| Deferred Revenue | 6,358.00 | 7,528.00 | 4,425.00 | 13,072.00 | 10,822.00 | 17,284.00 | 16,878.00 | 13,028.00 | 3,874.00 | - - | 7,377.00 | 6,420.00 | -6,175.00 | -4,819.00 | -4,246.00 | |
| Tax Payable | 1,643.00 | 2,578.00 | 4,425.00 | 1,391.00 | 1,718.00 | 797.00 | 814.00 | 434.00 | 673.00 | 262.00 | 787.00 | 847.00 | 543.00 | 584.00 | 733.00 | |
| Other Current Liabilities | 1,276.00 | 220.00 | 5,091.00 | 14,068.00 | 14,469.00 | 12,290.00 | 11,403.00 | 4,265.00 | 5,271.00 | 12,038.00 | 5,935.00 | 6,667.00 | 31,398.00 | 23,112.00 | 26,033.00 | |
|
Non Current
|
70,828.00 | 69,580.00 | 67,129.00 | 65,001.00 | 61,054.00 | 63,335.00 | 61,172.00 | 39,287.00 | 35,198.00 | 30,545.00 | 59,464.00 | 61,761.00 | 61,359.00 | 74,670.00 | 55,923.00 | |
| Long Term Debt | 38,507.00 | 35,386.00 | 24,029.00 | 21,937.00 | 18,237.00 | 15,784.00 | 14,954.00 | 10,435.00 | 9,922.00 | 8,323.00 | 28,025.00 | 29,423.00 | 54,383.00 | 26,820.00 | 49,097.00 | |
| Leasing Obligations | - - | - - | - - | 949.00 | 1,231.00 | 813.00 | 827.00 | 358.00 | 357.00 | - - | 3,144.00 | 2,615.00 | 2,539.00 | 2,512.00 | 2,874.00 | |
| Deferred Non Current Tax Liabilities | 7,505.00 | 7,157.00 | 6,786.00 | 6,781.00 | 7,892.00 | 5,720.00 | 5,655.00 | 2,554.00 | 1,616.00 | 1,706.00 | 2,538.00 | 2,993.00 | 2,649.00 | 2,793.00 | 2,223.00 | |
| Other Non Current Liabilities | 240.00 | 156.00 | 7,057.00 | 33,996.00 | 32,382.00 | 39,609.00 | 38,374.00 | 24,235.00 | 21,725.00 | 18,523.00 | 25,728.00 | 26,081.00 | 879.00 | 41,542.00 | 33.00 | |
| Equity | 40,348.00 | 41,653.00 | 35,737.00 | 34,957.00 | 33,470.00 | 24,585.00 | 16,429.00 | -1,055.00 | 4,007.00 | 8,518.00 | 13,085.00 | 9,055.00 | 17,889.00 | 21,867.00 | 19,970.00 | |
| Stockholders' Equity | 40,348.00 | 41,653.00 | 35,737.00 | 34,957.00 | 33,470.00 | 24,585.00 | 16,429.00 | -1,055.00 | 4,007.00 | 5,758.00 | 9,077.00 | 3,359.00 | 11,266.00 | 14,835.00 | 14,114.00 | |
| Retained Earnings | 26,578.00 | 29,026.00 | 23,796.00 | 22,868.00 | 23,053.00 | 16,842.00 | 9,419.00 | -8,495.00 | -4,552.00 | -2,506.00 | -1,897.00 | -5,257.00 | 1,228.00 | 3,217.00 | 1,446.00 | |
| Common Stock | 2,001.00 | 2,001.00 | 2,001.00 | 2,001.00 | 2,001.00 | 2,001.00 | 2,001.00 | 2,001.00 | 2,201.00 | 2,201.00 | 2,641.00 | 2,641.00 | 2,641.00 | 2,641.00 | 2,641.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3,857.00 | 4,701.00 | 4,075.00 | 2,206.00 | 2,303.00 | |
| Profit | 8,396.00 | 5,853.00 | -2,219.00 | 2,217.00 | 2,142.00 | -3,160.00 | -6,999.00 | -8,450.00 | 3,925.00 | 3,223.00 | 744.00 | 1,017.00 | 4,691.00 | 1,831.00 | 517.00 | |
| Dividends | -2,857.00 | -3,101.00 | -2,858.00 | -1,905.00 | -2,097.00 | -840.00 | -706.00 | -976.00 | -345.00 | -650.00 | -932.00 | -1,199.00 | -1,225.00 | -1,278.00 | -1,331.00 | |
| Minority Interest | 3,607.00 | 3,932.00 | 3,876.00 | 3,862.00 | 2,915.00 | 2,128.00 | 2,648.00 | 2,342.00 | 2,701.00 | 2,760.00 | 4,008.00 | 5,696.00 | 6,623.00 | 7,032.00 | 5,856.00 | |
| Other Stockholders' Equity | 10,217.00 | 10,216.00 | 9,940.00 | 10,088.00 | 8,416.00 | 5,742.00 | 5,009.00 | 5,439.00 | 6,358.00 | 6,063.00 | 8,333.00 | 5,975.00 | 7,397.00 | 8,977.00 | 10,027.00 | |
| Loss Other Compr. Income | 1,552.00 | 410.00 | - - | - - | - - | - - | - - | - - | - - | - - | -3,857.00 | -4,701.00 | -4,075.00 | -2,206.00 | -2,303.00 |