Balance Sheet

14 Sheets · From 2022 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
62.00 83.00 94.00 105.00 181.00 203.00 183.00 179.00 179.00 171.00 168.00 192.00 196.00 224.00
Current
13.00 17.00 25.00 27.00 27.00 37.00 39.00 46.00 56.00 53.00 67.00 87.00 101.00 85.00
Non Current
48.00 65.00 68.00 77.00 154.00 166.00 143.00 133.00 122.00 117.00 101.00 105.00 95.00 139.00
Liabilities
50.00 36.00 40.00 41.00 77.00 88.00 76.00 65.00 71.00 68.00 64.00 73.00 68.00 82.00
Current
15.00 22.00 28.00 30.00 55.00 67.00 63.00 56.00 65.00 60.00 55.00 63.00 61.00 70.00
Non Current
35.00 13.00 11.00 10.00 22.00 21.00 12.00 9.00 6.00 8.00 8.00 10.00 6.00 11.00
Equity
11.00 46.00 54.00 64.00 104.00 114.00 107.00 114.00 108.00 102.00 104.00 119.00 128.00 142.00
Stockholders' Equity
11.00 44.00 51.00 60.00 100.00 110.00 103.00 109.00 102.00 102.00 103.00 119.00 128.00 142.00
Retained Earnings
10.00 18.00 26.00 38.00 48.00 60.00 52.00 58.00 51.00 51.00 57.00 69.00 79.00 93.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
9.00 11.00 14.00 18.00 19.00 22.00 5.00 20.00 8.00 23.00 22.00 30.00 29.00 33.00
Dividends
- - -3.00 -6.00 -7.00 -9.00 -10.00 -12.00 -14.00 -15.00 -17.00 -18.00 -19.00 -21.00 -22.00
Minority Interest
- - 2.00 3.00 3.00 4.00 4.00 3.00 4.00 5.00 - - - - - - - - - -
Other Stockholders' Equity
- - 24.00 23.00 21.00 50.00 49.00 50.00 50.00 50.00 49.00 46.00 49.00 48.00 48.00
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - - - - - - - - -