Income Statement

Profit & Loss · 13 Statements · From 2021 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Revenue
950.00 967.00 886.00 834.00 842.00 886.00 843.00 871.00 1,048.00 1,242.00 1,701.00 1,589.00 3,133.00
EPS
-0.2400 -0.2900 -2.6600 -1.8300 -0.2600 0.2100 0.1800 2.0200 0.4300 1.0800 0.8200 -1.3500 1.8200
Profit
343.00 365.00 311.00 248.00 314.00 357.00 357.00 385.00 480.00 578.00 766.00 657.00 1,863.00
Pre Tax
-29.00 -35.00 -90.00 -118.00 -13.00 21.00 20.00 58.00 68.00 131.00 95.00 -127.00 350.00
Tax %
48.45 47.12 -90.36 -4.15 -42.03 26.02 27.39 -227.02 38.77 19.82 17.27 0.43 8.17
Net
-15.00 -18.00 -171.00 -122.00 -18.00 16.00 14.00 189.00 40.00 104.00 79.00 -126.00 321.00
EBITDA
12.00 6.00 -50.00 -78.00 21.00 52.00 46.00 76.00 89.00 156.00 170.00 -40.00 622.00
Operating Income
-30.00 -26.00 -81.00 -116.00 -10.00 30.00 26.00 44.00 78.00 128.00 132.00 -105.00 466.00
Interest Income
2.00 2.00 - - - - - - - - - - - - - - - - - - - - - -
Loss
981.00 986.00 967.00 950.00 853.00 856.00 816.00 827.00 969.00 1,114.00 1,568.00 1,520.00 2,928.00
Cost of Revenue
607.00 602.00 575.00 585.00 528.00 529.00 486.00 486.00 568.00 664.00 934.00 931.00 1,270.00
Operating Expenses
374.00 384.00 392.00 364.00 325.00 327.00 330.00 340.00 401.00 449.00 634.00 588.00 1,658.00
Depreciation and Amortization
40.00 40.00 38.00 34.00 25.00 21.00 17.00 16.00 17.00 19.00 34.00 39.00 155.00
Interest Expenses
1.00 - - 1.00 5.00 9.00 9.00 8.00 2.00 4.00 5.00 39.00 47.00 115.00
Other Expenses
- - -8.00 -9.00 -1.00 -2.00 -9.00 -6.00 14.00 -10.00 2.00 -36.00 -21.00 -115.00
WA Shares Outstanding
63.00 63.00 64.00 67.00 72.00 77.00 83.00 94.00 94.00 97.00 96.00 94.00 176.00