Income Statement

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In million , Margin in %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
144.00 191.00 229.00 269.00 267.00 282.00 318.00 392.00 578.00
EPS
-709.3700 -1.1400 -39.4700 0.7400 0.3300 0.3700 0.1300 0.4300 1.1700
Profit
66.00 100.00 132.00 164.00 162.00 181.00 206.00 251.00 390.00
Pre Tax
-11.00 8.00 9.00 22.00 17.00 24.00 3.00 25.00 64.00
Tax %
-26.82 49.79 45.85 -48.98 13.54 25.70 -68.89 14.40 3.97
Net
-19.00 4.00 5.00 33.00 15.00 17.00 6.00 21.00 61.00
EBITDA
17.00 31.00 39.00 45.00 43.00 47.00 35.00 55.00 88.00
Operating Income
9.00 25.00 23.00 33.00 26.00 29.00 9.00 29.00 68.00
Interest Income
11.00 - - - - - - - - - - - - - - 1.00
Loss
144.00 165.00 206.00 236.00 241.00 258.00 306.00 362.00 510.00
Cost of Revenue
78.00 91.00 97.00 105.00 104.00 101.00 111.00 140.00 188.00
Operating Expenses
65.00 74.00 109.00 131.00 136.00 157.00 194.00 221.00 322.00
Depreciation and Amortization
7.00 10.00 13.00 14.00 17.00 22.00 25.00 27.00 22.00
Interest Expenses
-11.00 12.00 16.00 8.00 7.00 6.00 4.00 2.00 2.00
Other Expenses
-21.00 -4.00 3.00 -2.00 - - -5.00 -5.00 -4.00 -4.00
WA Shares Outstanding
- - 41.00 25.00 45.00 46.00 48.00 49.00 50.00 52.00