ELEC.PA/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
541.00 577.00 562.00 665.00 794.00 - - - - - - - - - - 766.00 741.00 870.00 1,292.00 1,674.00
EPS
8.21 7.93 8.44 8.07 9.87 8.65 7.70 10.21 9.02 7.74 7.40 4.95 8.21 7.66 13.02
Profit
210.00 221.00 213.00 183.00 229.00 - - - - - - - - - - 79.00 85.00 86.00 24.00 48.00
Pre Tax
87.00 86.00 94.00 90.00 114.00 - - - - - - - - - - 83.00 64.00 82.00 71.00 118.00
ETR
33.25 34.32 36.01 35.49 38.50 38.58 38.13 35.49 35.63 34.16 36.78 46.40 28.82 25.26 24.85
Net
58.00 56.00 60.00 58.00 70.00 - - - - - - - - - - 53.00 35.00 58.00 54.00 93.00
EBITDA
116.00 128.00 132.00 147.00 180.00 - - - - - - - - - - 109.00 71.00 110.00 42.00 43.00
Operating Income
79.00 84.00 91.00 88.00 115.00 - - - - - - - - - - 54.00 14.00 50.00 -17.00 -15.00
Interest Income
11.00 4.00 - - 5.00 2.00 - - - - - - - - - - - - - - - - - - - -
Loss
-462.00 -492.00 -472.00 -582.00 -676.00 - - - - - - - - - - -712.00 -726.00 -820.00 -1,310.00 -1,689.00
Cost of Revenue
-330.00 -356.00 -349.00 -482.00 -564.00 - - - - - - - - - - -686.00 -656.00 -784.00 -1,267.00 -1,625.00
Operating Expenses
-131.00 -136.00 -122.00 -99.00 -111.00 - - - - - - - - - - -25.00 -70.00 -35.00 -42.00 -63.00
Depreciation and Amortization
-35.00 -43.00 -43.00 -62.00 -63.00 - - - - - - - - - - -55.00 -57.00 -59.00 -59.00 -58.00
Interest Expenses
-6.00 -1.00 -5.00 - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses
-8.00 -1.00 -2.00 -1.00 -1.00 - - - - - - - - - - -29.00 -50.00 -31.00 -89.00 -133.00
WA Shares Outstanding
7.00 7.00 7.00 7.00 7.00 - - - - - - - - - - 7.00 7.00 7.00 7.00 7.00