VAALCO Energy, Inc.
VAALCO Energy, Inc., an independent energy company, acquires, explores for, develops, and produces crude oil and natural gas. The company holds Etame production sharing contract related to the Etame Marin block located offshore in the Republic of Gabon i…
Oil & Gas Exploration & Production
US, Houston [HQ]
Balance Sheet
15 Sheets · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 202.00 | 238.00 | 275.00 | 267.00 | 308.00 | 248.00 | 123.00 | 81.00 | 79.00 | 166.00 | 211.00 | 141.00 | 263.00 | 855.00 | 823.00 | |
|
Current
|
114.00 | 139.00 | 162.00 | 149.00 | 167.00 | 113.00 | 63.00 | 38.00 | 36.00 | 58.00 | 69.00 | 63.00 | 88.00 | 200.00 | 228.00 | |
| Cash And Equivalents | 80.00 | 81.00 | 137.00 | 130.00 | 130.00 | 69.00 | 25.00 | 20.00 | 19.00 | 33.00 | 45.00 | 47.00 | 48.00 | 37.00 | 121.00 | |
| Assets | 202.00 | 238.00 | 275.00 | 267.00 | 308.00 | 248.00 | 123.00 | 81.00 | 79.00 | 166.00 | 211.00 | 141.00 | 263.00 | 855.00 | 823.00 | |
| Accounts Receivables (AR) | 1.00 | -5.00 | 9.00 | 2.00 | -9.00 | -2.00 | 14.00 | -1.00 | 3.00 | -8.00 | -2.00 | 14.00 | -11.00 | 18.00 | 6.00 | |
| Inventory | - - | 1.00 | - - | 1.00 | - - | 2.00 | - - | - - | 3.00 | - - | 1.00 | 3.00 | 1.00 | 3.00 | 1.00 | |
| Short Term Investments | 5.00 | 14.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 6.00 | 3.00 | 3.00 | 2.00 | 6.00 | 3.00 | 4.00 | 5.00 | 20.00 | 11.00 | |
|
Non Current
|
88.00 | 99.00 | 112.00 | 118.00 | 140.00 | 135.00 | 60.00 | 42.00 | 43.00 | 107.00 | 141.00 | 77.00 | 174.00 | 655.00 | 595.00 | |
| Property, Plant, Equipment (Net) | 75.00 | 96.00 | 99.00 | 106.00 | 138.00 | 108.00 | 33.00 | 28.00 | 23.00 | 52.00 | 101.00 | 59.00 | 104.00 | 588.00 | 552.00 | |
|
Intangible Assets
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Goodwill | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Long Term Investments | 10.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Non Current Assets | - - | - - | 10.00 | 10.00 | - - | 26.00 | 26.00 | 14.00 | 18.00 | 14.00 | 15.00 | 17.00 | 30.00 | 31.00 | 13.00 | |
| Liabilities | 45.00 | 42.00 | 41.00 | 55.00 | 57.00 | 68.00 | 97.00 | 81.00 | 69.00 | 56.00 | 101.00 | 79.00 | 118.00 | 389.00 | 344.00 | |
|
Current
|
33.00 | 26.00 | 25.00 | 45.00 | 45.00 | 38.00 | 66.00 | 55.00 | 46.00 | 41.00 | 63.00 | 52.00 | 84.00 | 162.00 | 127.00 | |
| Accounts Payable | -15.00 | -7.00 | -2.00 | - - | 9.00 | -14.00 | 28.00 | -15.00 | -7.00 | -3.00 | 6.00 | - - | - - | 23.00 | -28.00 | |
| Short Term Debt | - - | - - | - - | - - | - - | - - | - - | 7.00 | 6.00 | - - | 11.00 | 12.00 | 9.00 | 10.00 | 12.00 | |
| Deferred Revenue | - - | - - | - - | - - | - - | - - | - - | 10.00 | 12.00 | - - | 35.00 | 22.00 | 55.00 | - - | 86.00 | |
| Tax Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3.00 | 5.00 | - - | 3.00 | - - | 19.00 | |
| Other Current Liabilities | - - | - - | - - | - - | - - | - - | 19.00 | 18.00 | 15.00 | 32.00 | - - | - - | - - | 92.00 | 6.00 | |
|
Non Current
|
12.00 | 15.00 | 16.00 | 10.00 | 11.00 | 29.00 | 31.00 | 25.00 | 22.00 | 15.00 | 38.00 | 27.00 | 34.00 | 227.00 | 216.00 | |
| Long Term Debt | - - | - - | - - | - - | - - | 15.00 | 15.00 | 6.00 | 2.00 | - - | 21.00 | 9.00 | - - | 78.00 | 78.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 33.00 | 22.00 | 10.00 | 89.00 | 90.00 | |
| Deferred Non Current Tax Liabilities | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 81.00 | 73.00 | |
| Other Non Current Liabilities | 12.00 | - - | 16.00 | - - | - - | 14.00 | 16.00 | 18.00 | 20.00 | 15.00 | 16.00 | 17.00 | 33.00 | 67.00 | 17.00 | |
| Equity | 157.00 | 196.00 | 233.00 | 212.00 | 250.00 | 180.00 | 26.00 | - - | 10.00 | 109.00 | 109.00 | 61.00 | 144.00 | 466.00 | 478.00 | |
| Stockholders' Equity | 151.00 | 191.00 | 229.00 | 212.00 | 250.00 | 180.00 | 26.00 | - - | 10.00 | 109.00 | 109.00 | 61.00 | 144.00 | 466.00 | 478.00 | |
| Retained Earnings | 109.00 | 146.00 | 180.00 | 181.00 | 224.00 | 146.00 | -11.00 | -39.00 | -29.00 | 68.00 | 70.00 | 22.00 | 104.00 | 147.00 | 177.00 | |
| Common Stock | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 11.00 | 12.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -7.00 | 37.00 | 34.00 | - - | 43.00 | -77.00 | -158.00 | -26.00 | 9.00 | 98.00 | -2.00 | -48.00 | 81.00 | 51.00 | 60.00 | |
| Dividends | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -9.00 | -26.00 | |
| Minority Interest | 5.00 | 4.00 | 3.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Stockholders' Equity | 36.00 | 38.00 | 42.00 | 24.00 | 20.00 | 27.00 | 31.00 | 32.00 | 33.00 | 34.00 | 32.00 | 32.00 | 32.00 | 305.00 | 286.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | 2.00 |