EDEN.PA/Financial Reporting

Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
6,971.00 965.00 1,032.00 1,067.00 950.00 958.00 1,000.00 1,073.00 1,253.00 1,327.00 1,570.00 1,423.00 1,583.00 1,944.00 2,311.00
EPS
-1.1800 0.4300 0.8600 0.8100 0.7100 0.7300 0.7800 0.7800 1.0300 1.0700 1.3000 0.9700 1.2600 1.5500 1.0700
Profit
6,219.00 965.00 701.00 726.00 296.00 323.00 369.00 420.00 499.00 547.00 811.00 710.00 823.00 1,053.00 1,236.00
Pre Tax
-144.00 205.00 308.00 306.00 274.00 267.00 280.00 294.00 383.00 404.00 485.00 377.00 486.00 603.00 534.00
Tax %
-84.03 48.29 33.44 33.66 37.59 37.08 35.00 34.69 27.68 29.46 31.55 32.89 31.07 31.18 42.32
Net
-265.00 97.00 194.00 183.00 160.00 164.00 177.00 180.00 241.00 254.00 312.00 238.00 313.00 386.00 267.00
EBITDA
1,011.00 259.00 377.00 422.00 296.00 305.00 319.00 351.00 435.00 487.00 628.00 542.00 628.00 751.00 736.00
Operating Income
80.00 330.00 355.00 331.00 263.00 267.00 272.00 294.00 362.00 412.00 505.00 417.00 496.00 602.00 543.00
Interest Income
- - - - 8.00 3.00 39.00 29.00 37.00 26.00 30.00 19.00 79.00 62.00 68.00 114.00 34.00
Loss
6,377.00 635.00 677.00 703.00 715.00 720.00 757.00 805.00 900.00 904.00 1,065.00 1,006.00 1,087.00 1,342.00 1,768.00
Cost of Revenue
752.00 - - 331.00 341.00 654.00 635.00 631.00 653.00 754.00 780.00 759.00 713.00 760.00 891.00 1,075.00
Operating Expenses
5,625.00 635.00 677.00 362.00 61.00 85.00 126.00 152.00 146.00 124.00 306.00 293.00 327.00 451.00 693.00
Depreciation and Amortization
- - - - - - - - 33.00 38.00 47.00 57.00 73.00 75.00 123.00 125.00 132.00 149.00 193.00
Interest Expenses
143.00 25.00 40.00 43.00 43.00 47.00 42.00 53.00 81.00 70.00 82.00 81.00 79.00 95.00 148.00
Other Expenses
-224.00 -100.00 -47.00 -25.00 11.00 - - 8.00 -18.00 21.00 -8.00 -20.00 -40.00 -10.00 1.00 -9.00
WA Shares Outstanding
225.00 225.00 225.00 225.00 224.00 224.00 227.00 230.00 233.00 236.00 240.00 244.00 247.00 248.00 249.00