ECV.F/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - 12.00 35.00 45.00 56.00 77.00 112.00 141.00 222.00 248.00 273.00 292.00 332.00 487.00 469.00
EPS
- - - - - - - - 0.20 0.35 0.25 0.10 0.21 0.08 0.21 0.07 0.52 0.49 0.33
Profit
- - 12.00 30.00 35.00 46.00 65.00 92.00 112.00 183.00 206.00 235.00 244.00 277.00 383.00 167.00
Pre Tax
- - 1.00 5.00 9.00 15.00 23.00 19.00 10.00 40.00 19.00 50.00 27.00 83.00 116.00 92.00
ETR
64.86 6.67 52.09 3.72 11.30 -9.22 0.27 -7.83 32.04 45.43 41.97 32.79 1.02 28.23 35.51
Net
- - 1.00 2.00 8.00 13.00 25.00 18.00 11.00 27.00 10.00 28.00 18.00 81.00 83.00 57.00
EBITDA
- - 13.00 32.00 34.00 51.00 86.00 101.00 128.00 202.00 208.00 234.00 233.00 298.00 403.00 289.00
Operating Income
- - 7.00 13.00 20.00 31.00 46.00 52.00 59.00 87.00 71.00 91.00 97.00 147.00 250.00 125.00
Interest Income
- - - - - - - - 1.00 1.00 1.00 5.00 13.00 14.00 21.00 17.00 21.00 38.00 28.00
Loss
-2.00 -5.00 -22.00 -40.00 -40.00 -63.00 -78.00 -110.00 -165.00 -194.00 -191.00 -214.00 -239.00 -304.00 -343.00
Cost of Revenue
- - - - -5.00 -9.00 -10.00 -12.00 -19.00 -29.00 -38.00 -41.00 -38.00 -47.00 -54.00 -103.00 -301.00
Operating Expenses
-2.00 -5.00 -16.00 -30.00 -29.00 -51.00 -58.00 -81.00 -127.00 -152.00 -153.00 -167.00 -184.00 -200.00 -41.00
Depreciation and Amortization
- - -6.00 -18.00 -13.00 -18.00 -38.00 -47.00 -64.00 -102.00 -123.00 -124.00 -136.00 -151.00 -152.00 -164.00
Interest Expenses
- - -5.00 -8.00 -11.00 -16.00 -23.00 -34.00 -53.00 -58.00 -65.00 -61.00 -70.00 -65.00 -73.00 -100.00
Other Expenses
- - -5.00 -8.00 -11.00 -15.00 -22.00 -33.00 -48.00 -47.00 -51.00 -40.00 -69.00 -64.00 -134.00 -33.00
WA Shares Outstanding
- - - - - - - - 66.00 73.00 75.00 118.00 128.00 129.00 131.00 137.00 144.00 160.00 161.00