Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
67.00 181.00 299.00 455.00 593.00 985.00 1,318.00 2,353.00 2,519.00 2,649.00 2,859.00 2,823.00 3,215.00 3,405.00 3,573.00
Current
27.00 23.00 43.00 53.00 68.00 142.00 145.00 265.00 277.00 341.00 301.00 303.00 532.00 450.00 539.00
Non Current
39.00 157.00 256.00 401.00 524.00 843.00 1,173.00 2,088.00 2,242.00 2,307.00 2,558.00 2,520.00 2,683.00 2,955.00 3,034.00
Liabilities
10.00 118.00 208.00 324.00 385.00 742.00 1,056.00 1,745.00 1,821.00 1,962.00 2,137.00 2,072.00 2,149.00 2,448.00 2,632.00
Current
10.00 10.00 18.00 26.00 31.00 66.00 91.00 162.00 182.00 248.00 245.00 197.00 249.00 577.00 515.00
Non Current
- - 108.00 189.00 297.00 354.00 676.00 965.00 1,583.00 1,638.00 1,713.00 1,891.00 1,874.00 1,899.00 1,871.00 2,117.00
Equity
56.00 63.00 84.00 122.00 199.00 235.00 253.00 585.00 692.00 687.00 722.00 751.00 1,066.00 956.00 940.00
Stockholders' Equity
56.00 63.00 84.00 122.00 199.00 235.00 253.00 585.00 692.00 677.00 712.00 744.00 1,063.00 952.00 933.00
Retained Earnings
28.00 30.00 29.00 36.00 45.00 63.00 71.00 63.00 63.00 41.00 33.00 9.00 46.00 78.00 132.00
Common Stock
- - 27.00 38.00 48.00 67.00 73.00 75.00 126.00 128.00 129.00 137.00 138.00 160.00 161.00 161.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
- - 1.00 2.00 8.00 13.00 25.00 18.00 11.00 27.00 10.00 28.00 18.00 81.00 83.00 57.00
Dividends
- - - - - - - - - - - - -4.00 -14.00 -15.00 -25.00 -24.00 -20.00 -35.00 -42.00 -4.00
Minority Interest
- - - - 6.00 8.00 8.00 7.00 7.00 22.00 6.00 9.00 10.00 7.00 2.00 4.00 7.00
Other Stockholders' Equity
27.00 5.00 17.00 37.00 85.00 98.00 106.00 395.00 500.00 507.00 148.00 148.00 246.00 246.00 625.00
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - 393.00 448.00 610.00 466.00 14.00