DX.L/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2023 to 2011
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
149.00 195.00 297.00 312.00 297.00 287.00 291.00 299.00 322.00 329.00 382.00 428.00 471.00
EPS
9.76 -0.66 -1.58 -0.70 0.10 -0.42 -0.40 -0.08 - - - - 0.03 0.02 0.04
Profit
104.00 134.00 192.00 203.00 196.00 187.00 183.00 182.00 294.00 205.00 247.00 276.00 126.00
Pre Tax
160.00 -6.00 -21.00 -55.00 24.00 -82.00 -82.00 -19.00 -1.00 -1.00 10.00 17.00 25.00
ETR
5.25 -54.55 -12.84 1.26 19.76 -2.06 1.46 2.01 -47.06 -38.46 -45.28 19.54 10.24
Net
151.00 -10.00 -24.00 -55.00 19.00 -84.00 -81.00 -19.00 -2.00 -1.00 15.00 14.00 22.00
EBITDA
13.00 21.00 23.00 31.00 33.00 -74.00 -71.00 -6.00 2.00 20.00 38.00 47.00 59.00
Operating Income
23.00 24.00 25.00 13.00 25.00 -82.00 -81.00 -17.00 -1.00 3.00 15.00 22.00 30.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - - 1.00
Loss
-138.00 -179.00 -280.00 -288.00 -272.00 -281.00 -298.00 -311.00 -323.00 -329.00 -366.00 -405.00 -441.00
Cost of Revenue
-45.00 -61.00 -104.00 -108.00 -101.00 -100.00 -108.00 -116.00 -28.00 -124.00 -134.00 -151.00 -344.00
Operating Expenses
-93.00 -117.00 -175.00 -179.00 -170.00 -181.00 -190.00 -195.00 -295.00 -205.00 -231.00 -254.00 -96.00
Depreciation and Amortization
-3.00 -4.00 -6.00 -7.00 -8.00 -8.00 -7.00 -6.00 -3.00 -20.00 -22.00 -25.00 -28.00
Interest Expenses
-18.00 -33.00 -47.00 -69.00 - - - - - - -2.00 - - -4.00 -4.00 -4.00 -5.00
Other Expenses
-150.00 -23.00 -38.00 -79.00 - - - - -75.00 -7.00 - - -4.00 -4.00 -4.00 -4.00
WA Shares Outstanding
15.00 15.00 15.00 78.00 200.00 200.00 200.00 239.00 573.00 573.00 665.00 645.00 588.00