Income Statement

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In million , Margin in %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
2,511.00 2,353.00 2,528.00 2,181.00 3,440.00 3,342.00 3,856.00 3,904.00 3,835.00
EPS
2.3000 2.2600 3.1700 1.9600 1.8600 2.7800 3.9000 2.9700 2.7600
Profit
1,651.00 1,640.00 1,756.00 1,451.00 2,309.00 2,189.00 2,535.00 2,510.00 2,541.00
Pre Tax
633.00 647.00 783.00 583.00 70.00 699.00 1,005.00 800.00 735.00
Tax %
27.65 30.14 19.03 32.93 1,461.43 29.18 30.25 33.87 30.48
Net
459.00 452.00 633.00 391.00 953.00 556.00 780.00 594.00 552.00
EBITDA
764.00 738.00 844.00 682.00 2,487.00 1,007.00 1,336.00 1,209.00 1,044.00
Operating Income
735.00 711.00 809.00 641.00 783.00 940.00 1,251.00 1,086.00 1,002.00
Interest Income
106.00 67.00 19.00 18.00 19.00 16.00 27.00 39.00 117.00
Loss
1,751.00 1,526.00 1,726.00 1,460.00 2,309.00 2,402.00 2,605.00 2,818.00 2,833.00
Cost of Revenue
860.00 713.00 772.00 730.00 1,131.00 1,153.00 1,321.00 1,394.00 1,294.00
Operating Expenses
891.00 813.00 954.00 730.00 861.00 1,249.00 1,284.00 1,424.00 1,539.00
Depreciation and Amortization
29.00 27.00 35.00 41.00 70.00 67.00 85.00 123.00 42.00
Interest Expenses
13.00 31.00 213.00 14.00 231.00 224.00 244.00 248.00 267.00
Other Expenses
-102.00 -64.00 -26.00 -58.00 - - -241.00 -246.00 -286.00 -267.00
WA Shares Outstanding
200.00 200.00 200.00 200.00 511.00 200.00 200.00 200.00 200.00