DVO.L/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2021 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Revenue
220.00 213.00 227.00 241.00 242.00 232.00 230.00 241.00 256.00 253.00 250.00 247.00 252.00
EPS
0.12 0.26 0.21 0.19 0.20 0.03 0.09 0.01 0.09 0.07 -0.25 0.14 0.19
Profit
65.00 75.00 84.00 86.00 85.00 50.00 66.00 70.00 90.00 87.00 37.00 89.00 98.00
Pre Tax
26.00 54.00 43.00 40.00 37.00 2.00 15.00 6.00 21.00 17.00 -21.00 29.00 37.00
ETR
24.94 23.13 20.46 18.90 10.40 -100.00 3.31 64.52 27.78 28.57 -89.91 21.43 17.29
Net
20.00 42.00 34.00 33.00 33.00 4.00 14.00 2.00 15.00 12.00 -41.00 23.00 31.00
EBITDA
27.00 37.00 43.00 57.00 57.00 31.00 34.00 36.00 61.00 50.00 10.00 57.00 63.00
Operating Income
15.00 24.00 30.00 43.00 40.00 6.00 19.00 15.00 33.00 26.00 -15.00 36.00 42.00
Interest Income
- - - - 1.00 - - - - - - - - - - - - - - - - - - - -
Loss
-192.00 -176.00 -185.00 -197.00 -200.00 -222.00 -211.00 -225.00 -218.00 -226.00 -264.00 -211.00 -209.00
Cost of Revenue
-154.00 -138.00 -142.00 -154.00 -157.00 -182.00 -164.00 -170.00 -166.00 -166.00 -212.00 -158.00 -154.00
Operating Expenses
-38.00 -38.00 -42.00 -42.00 -43.00 -40.00 -46.00 -55.00 -52.00 -60.00 -51.00 -53.00 -55.00
Depreciation and Amortization
-12.00 -12.00 -13.00 -15.00 -18.00 -23.00 -17.00 -23.00 -26.00 -25.00 -26.00 -21.00 -21.00
Interest Expenses
-2.00 -1.00 - - -1.00 -1.00 -2.00 -2.00 -7.00 -8.00 -7.00 -6.00 -6.00 -4.00
Other Expenses
-11.00 -29.00 -12.00 -2.00 -3.00 -4.00 -4.00 -9.00 -11.00 -9.00 -6.00 -6.00 -5.00
WA Shares Outstanding
162.00 163.00 164.00 165.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00 166.00