DT/Financial Reporting

Income Statements

Profit & Loss · 8 Statements · From 2024 to 2017
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
406.00 398.00 430.00 545.00 703.00 929.00 1,158.00 1,430.00
EPS
- - 0.03 -0.42 -1.58 0.27 0.18 0.38 0.53
Profit
304.00 301.00 324.00 416.00 575.00 756.00 935.00 1,141.00
Pre Tax
-16.00 -51.00 -139.00 -218.00 77.00 71.00 89.00 154.00
ETR
104.86 117.81 16.95 -91.29 2.75 26.80 -20.00 0.18
Net
- - 9.00 -116.00 -418.00 75.00 52.00 107.00 154.00
EBITDA
101.00 70.00 11.00 -105.00 153.00 138.00 148.00 183.00
Operating Income
12.00 -21.00 -72.00 -170.00 91.00 81.00 92.00 128.00
Interest Income
- - - - 69.00 42.00 14.00 10.00 2.00 - -
Loss
-386.00 -414.00 -501.00 -716.00 -611.00 -848.00 -1,065.00 -1,302.00
Cost of Revenue
-102.00 -96.00 -106.00 -128.00 -127.00 -172.00 -222.00 -288.00
Operating Expenses
-284.00 -318.00 -395.00 -587.00 -483.00 -675.00 -842.00 -1,013.00
Depreciation and Amortization
-84.00 -82.00 -80.00 -66.00 -60.00 -56.00 -54.00 -54.00
Interest Expenses
-25.00 -35.00 -69.00 -45.00 -14.00 -10.00 -3.00 -37.00
Other Expenses
-11.00 - - - - -47.00 -14.00 -9.00 -2.00 -26.00
WA Shares Outstanding
275.00 275.00 275.00 264.00 280.00 284.00 287.00 294.00