Income Statement

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In million , Margin in %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
2,834.00 2,662.00 3,088.00 2,966.00 3,121.00 4,167.00 3,783.00 3,259.00 3,723.00
EPS
1.5400 3.6100 4.9800 1.6500 1.5800 10.2200 8.1400 -3.6800 6.5000
Profit
1,221.00 1,148.00 1,327.00 1,212.00 1,257.00 1,904.00 1,680.00 1,255.00 1,547.00
Pre Tax
53.00 127.00 171.00 58.00 55.00 441.00 269.00 -106.00 160.00
Tax %
32.82 32.74 31.14 32.57 31.96 30.58 34.70 38.85 20.15
Net
27.00 64.00 88.00 29.00 27.00 188.00 154.00 -69.00 110.00
EBITDA
167.00 230.00 281.00 170.00 228.00 666.00 492.00 78.00 375.00
Operating Income
76.00 140.00 180.00 73.00 85.00 514.00 322.00 -76.00 211.00
Interest Income
5.00 5.00 4.00 4.00 4.00 4.00 5.00 9.00 6.00
Loss
2,757.00 2,521.00 2,908.00 2,893.00 3,035.00 3,653.00 3,460.00 3,335.00 3,511.00
Cost of Revenue
1,612.00 1,513.00 1,761.00 1,753.00 1,864.00 2,263.00 2,103.00 2,003.00 2,175.00
Operating Expenses
1,144.00 1,007.00 1,147.00 1,139.00 1,171.00 1,389.00 1,357.00 1,332.00 1,335.00
Depreciation and Amortization
-91.00 90.00 101.00 97.00 142.00 152.00 169.00 154.00 163.00
Interest Expenses
17.00 14.00 13.00 10.00 16.00 42.00 40.00 19.00 26.00
Other Expenses
-28.00 -12.00 -9.00 -14.00 -30.00 -73.00 -53.00 -30.00 -51.00
WA Shares Outstanding
17.00 17.00 17.00 17.00 17.00 18.00 18.00 18.00 18.00