Balance Sheet

14 Sheets · From 2023 to 2010
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
196.00 208.00 226.00 231.00 246.00 285.00 342.00 365.00 404.00 501.00 703.00 994.00 1,389.00 1,617.00
Current
92.00 92.00 97.00 108.00 121.00 130.00 147.00 164.00 196.00 220.00 385.00 293.00 429.00 488.00
Non Current
104.00 115.00 128.00 120.00 123.00 154.00 195.00 200.00 207.00 280.00 318.00 700.00 960.00 1,129.00
Liabilities
57.00 56.00 59.00 53.00 58.00 90.00 104.00 98.00 110.00 177.00 172.00 453.00 721.00 715.00
Current
47.00 44.00 48.00 43.00 47.00 50.00 75.00 76.00 90.00 107.00 110.00 176.00 263.00 236.00
Non Current
10.00 12.00 10.00 9.00 10.00 20.00 35.00 34.00 29.00 42.00 62.00 276.00 458.00 478.00
Equity
139.00 151.00 167.00 178.00 187.00 194.00 237.00 266.00 294.00 324.00 530.00 540.00 668.00 902.00
Stockholders' Equity
136.00 151.00 165.00 176.00 184.00 189.00 233.00 262.00 291.00 321.00 527.00 536.00 662.00 895.00
Retained Earnings
109.00 123.00 141.00 155.00 170.00 183.00 197.00 227.00 255.00 279.00 304.00 329.00 375.00 424.00
Common Stock
5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 6.00 6.00 6.00 6.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
21.00 27.00 31.00 34.00 35.00 36.00 38.00 47.00 53.00 61.00 49.00 69.00 94.00 117.00
Dividends
-9.00 -10.00 -14.00 -17.00 -18.00 -19.00 -21.00 -23.00 -26.00 -29.00 -23.00 -52.00 -56.00 -70.00
Minority Interest
3.00 - - 1.00 1.00 2.00 5.00 4.00 4.00 3.00 3.00 3.00 4.00 6.00 6.00
Other Stockholders' Equity
35.00 38.00 33.00 - - - - - - - - - - - - - - 188.00 188.00 188.00 420.00
Loss Other Compr. Income
-15.00 -16.00 -14.00 16.00 7.00 - - 30.00 29.00 30.00 36.00 28.00 12.00 92.00 44.00