Income Statement

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In million , Margin in %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
2,896.00 3,194.00 3,524.00 3,829.00 4,171.00 4,486.00 5,243.00 6,052.00 5,952.00 7,647.00 10,033.00 10,367.00
EPS
1.0100 0.5300 0.5900 0.4400 2.2800 2.5600 2.3100 4.0000 4.1500 9.5700 10.8800 9.6300
Profit
737.00 807.00 845.00 914.00 1,008.00 1,067.00 1,253.00 1,454.00 1,472.00 2,132.00 2,499.00 2,601.00
Pre Tax
151.00 117.00 124.00 100.00 327.00 394.00 328.00 505.00 484.00 1,076.00 1,165.00 913.00
Tax %
- - - - - - - - - - - - - - - - - - - - - - - -
Net
119.00 59.00 70.00 51.00 257.00 274.00 227.00 371.00 363.00 793.00 863.00 743.00
EBITDA
296.00 275.00 296.00 288.00 520.00 600.00 647.00 820.00 927.00 1,389.00 1,677.00 1,650.00
Operating Income
219.00 295.00 305.00 265.00 306.00 400.00 472.00 604.00 465.00 1,187.00 1,367.00 1,259.00
Interest Income
1.00 2.00 2.00 3.00 1.00 2.00 3.00 2.00 19.00 3.00 6.00 16.00
Loss
2,642.00 2,905.00 3,223.00 3,487.00 3,792.00 4,072.00 4,763.00 5,476.00 5,285.00 6,470.00 8,672.00 9,108.00
Cost of Revenue
2,158.00 2,386.00 2,679.00 2,915.00 3,162.00 3,419.00 3,990.00 4,598.00 4,480.00 5,515.00 7,534.00 7,765.00
Operating Expenses
484.00 519.00 544.00 572.00 629.00 653.00 773.00 877.00 805.00 954.00 1,138.00 1,342.00
Depreciation and Amortization
- - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
59.00 63.00 58.00 62.00 60.00 57.00 64.00 86.00 103.00 61.00 114.00 181.00
Other Expenses
-41.00 -109.00 -119.00 -181.00 8.00 38.00 -77.00 18.00 -82.00 24.00 -86.00 -345.00
WA Shares Outstanding
118.00 112.00 118.00 117.00 112.00 106.00 98.00 92.00 87.00 82.00 79.00 77.00