DLVHF/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
41.00 88.00 166.00 347.00 543.00 665.00 1,237.00 2,471.00 5,855.00 8,577.00 9,941.00
EPS
-0.20 -0.50 -1.42 -1.40 -2.19 -0.21 -3.62 -6.99 -4.46 -11.15 -8.57
Profit
32.00 71.00 136.00 228.00 346.00 347.00 310.00 494.00 1,258.00 2,231.00 2,394.00
Pre Tax
-36.00 -94.00 -246.00 -254.00 -336.00 -258.00 -663.00 -1,388.00 -958.00 -2,833.00 -2,155.00
ETR
1.00 5.88 0.87 3.66 -0.51 -7.07 -3.99 -1.02 -14.42 -4.98 -6.59
Net
-35.00 -86.00 -244.00 -240.00 -345.00 -38.00 -689.00 -1,402.00 -1,096.00 -2,975.00 -2,297.00
EBITDA
-27.00 -72.00 -120.00 -160.00 -147.00 -106.00 -373.00 -914.00 -842.00 -1,286.00 -213.00
Operating Income
-28.00 -81.00 -198.00 -214.00 -245.00 -241.00 -472.00 -645.00 -1,085.00 -846.00 -840.00
Interest Income
- - - - 1.00 - - 3.00 5.00 7.00 3.00 7.00 45.00 135.00
Loss
-69.00 -170.00 -290.00 -561.00 -713.00 -810.00 -1,710.00 -3,117.00 -6,941.00 -9,423.00 -10,782.00
Cost of Revenue
-8.00 -16.00 -29.00 -118.00 -197.00 -317.00 -926.00 -1,977.00 -4,597.00 -6,345.00 -7,547.00
Operating Expenses
-60.00 -153.00 -261.00 -442.00 -515.00 -492.00 -783.00 -1,139.00 -2,343.00 -3,078.00 -3,234.00
Depreciation and Amortization
-2.00 -11.00 -44.00 -53.00 -54.00 -57.00 -99.00 -148.00 -436.00 -476.00 -627.00
Interest Expenses
-4.00 -8.00 -12.00 -32.00 -21.00 -2.00 -17.00 -76.00 -127.00 -224.00 -366.00
Other Expenses
-8.00 -11.00 -122.00 -40.00 -91.00 -113.00 -190.00 -743.00 -127.00 -1,987.00 -1,314.00
WA Shares Outstanding
171.00 171.00 171.00 171.00 157.00 186.00 190.00 200.00 245.00 266.00 268.00