DISH Network Corporation
DISH Network Corporation, together with its subsidiaries, provides pay-TV services in the United States. The company operates in two segments, Pay-TV and Wireless. It offers video services under the DISH TV brand; and programming packages that include pr…
Telecommunications Services
US, Englewood [HQ]
DISH/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,664.00 | 12,640.00 | 14,048.00 | 14,266.00 | 13,904.00 | 14,643.00 | 15,068.00 | 15,094.00 | 14,391.00 | 13,621.00 | 12,807.00 | 15,493.00 | 17,881.00 | 16,679.00 | 15,295.00 | |
|
EPS
|
1.41 | 2.20 | 3.39 | 1.40 | 1.76 | 2.04 | 1.72 | 3.21 | 4.50 | 3.00 | 2.92 | 3.36 | 4.57 | 4.34 | -2.27 | |
| Diluted in mil. | 1.41 | 2.19 | 3.38 | 1.40 | 1.75 | 2.03 | 1.72 | 3.14 | 4.07 | 3.00 | 2.60 | 3.02 | 3.79 | 3.61 | -2.27 | |
|
Profit
|
3,290.00 | 3,776.00 | 5,216.00 | 4,288.00 | 3,616.00 | 3,718.00 | 3,748.00 | 3,947.00 | 3,513.00 | 3,585.00 | 3,302.00 | 5,459.00 | 6,142.00 | 5,308.00 | 4,103.00 | |
| Gross Margin | 28.21 | 29.87 | 37.13 | 30.06 | 26.01 | 25.39 | 24.88 | 26.15 | 24.42 | 26.32 | 25.79 | 35.24 | 34.35 | 31.83 | 26.83 | |
| Pre Tax | 1,012.00 | 1,542.00 | 2,410.00 | 932.00 | 1,136.00 | 1,205.00 | 1,135.00 | 2,306.00 | 1,650.00 | 2,189.00 | 1,943.00 | 2,572.00 | 3,218.00 | 3,104.00 | -1,500.00 | |
| Profit Margin | 8.68 | 12.20 | 17.16 | 6.54 | 8.18 | 8.23 | 7.54 | 15.28 | 11.47 | 16.07 | 15.18 | 16.60 | 18.00 | 18.61 | -9.81 | |
| ETR | 37.26 | 36.15 | 37.13 | 32.92 | 26.37 | 22.96 | 32.28 | 36.29 | -31.23 | 24.38 | 23.22 | 27.15 | 23.70 | 23.57 | -24.78 | |
| Net | 635.00 | 984.00 | 1,515.00 | 636.00 | 807.00 | 944.00 | 747.00 | 1,449.00 | 2,098.00 | 1,575.00 | 1,399.00 | 1,762.00 | 2,410.00 | 2,303.00 | -1,211.00 | |
| Profit Margin | 5.45 | 7.79 | 10.79 | 4.46 | 5.81 | 6.45 | 4.96 | 9.61 | 14.58 | 11.56 | 10.93 | 11.38 | 13.48 | 13.81 | -7.92 | |
| EBITDA | 2,718.00 | 3,175.00 | 3,567.00 | 3,035.00 | 2,985.00 | 2,955.00 | 2,981.00 | 3,193.00 | 2,872.00 | 2,904.00 | 2,594.00 | 3,677.00 | 3,979.00 | 2,803.00 | 302.00 | |
| EBITDA Margin | 23.30 | 25.12 | 25.39 | 21.28 | 21.47 | 20.18 | 19.79 | 21.16 | 19.96 | 21.32 | 20.25 | 23.74 | 22.26 | 16.81 | 1.98 | |
| Operating Income | 1,386.00 | 1,940.00 | 2,927.00 | 1,221.00 | 1,348.00 | 1,824.00 | 1,332.00 | 2,211.00 | 1,567.00 | 2,147.00 | 1,878.00 | 2,582.00 | 3,203.00 | 2,045.00 | 175.00 | |
| Operating Margin | 11.89 | 15.35 | 20.84 | 8.56 | 9.70 | 12.46 | 8.84 | 14.65 | 10.89 | 15.77 | 14.67 | 16.67 | 17.91 | 12.26 | 1.15 | |
| Interest Income | 30.00 | 25.00 | 34.00 | 99.00 | 148.00 | 61.00 | 19.00 | 31.00 | 41.00 | 44.00 | 77.00 | 22.00 | 11.00 | 42.00 | 105.00 | |
| Loss | -9,916.00 | -12,127.00 | -10,988.00 | -12,314.00 | -12,119.00 | -12,818.00 | -13,097.00 | -12,883.00 | -12,381.00 | -11,473.00 | -10,928.00 | -12,554.00 | -14,678.00 | -14,633.00 | -15,119.00 | |
| Cost of Revenue | -8,373.00 | -8,864.00 | -8,832.00 | -9,977.00 | -10,288.00 | -10,925.00 | -11,320.00 | -11,147.00 | -10,877.00 | -10,036.00 | -9,504.00 | -10,033.00 | -11,738.00 | -11,371.00 | -11,191.00 | |
|
Operating Expenses
|
-1,542.00 | -3,263.00 | -2,156.00 | -2,336.00 | -1,830.00 | -1,893.00 | -1,777.00 | -1,736.00 | -1,504.00 | -1,437.00 | -1,424.00 | -2,520.00 | -2,939.00 | -3,262.00 | -3,928.00 | |
| R&D | - - | - - | - - | - - | - - | - - | -46.00 | -41.00 | -33.00 | -24.00 | -21.00 | -24.00 | -29.00 | -45.00 | - - | |
| G&A | -45.00 | -47.00 | -47.00 | -1,353.00 | -776.00 | -815.00 | -777.00 | -783.00 | -687.00 | -725.00 | -793.00 | -1,278.00 | -1,679.00 | -1,912.00 | - - | |
| SG&A | -602.00 | -625.00 | -1,234.00 | -1,353.00 | -776.00 | -815.00 | -777.00 | -783.00 | -687.00 | -725.00 | -793.00 | -1,806.00 | -2,214.00 | -2,545.00 | -2,521.00 | |
| S&M | -557.00 | -578.00 | -1,187.00 | -1,420.00 | -1,561.00 | -1,555.00 | -1,488.00 | -1,312.00 | -1,130.00 | -426.00 | -520.00 | -528.00 | -535.00 | -633.00 | - - | |
| Depreciation and Amortization | -940.00 | -983.00 | -922.00 | -983.00 | -1,054.00 | -1,077.00 | -1,000.00 | -953.00 | -817.00 | -712.00 | -630.00 | -714.00 | -724.00 | -717.00 | -1,181.00 | |
| Interest Expenses | -388.00 | -454.00 | -557.00 | -536.00 | -744.00 | -611.00 | -494.00 | -52.00 | -63.00 | -15.00 | -23.00 | -12.00 | -16.00 | -22.00 | -38.00 | |
| Other Expenses | -376.00 | -194.00 | -323.00 | -582.00 | -52.00 | -69.00 | -360.00 | -117.00 | -337.00 | -11.00 | -65.00 | -10.00 | -15.00 | -1,058.00 | -1,675.00 | |
|
WA Shares Outstanding
|
448.00 | 447.00 | 447.00 | 452.00 | 457.00 | 461.00 | 464.00 | 466.00 | 466.00 | 525.00 | 537.00 | 583.00 | 636.00 | 637.00 | 534.00 | |
| Diluted | 450.00 | 448.00 | 448.00 | 454.00 | 460.00 | 464.00 | 466.00 | 486.00 | 522.00 | 525.00 | 537.00 | 584.00 | 636.00 | 637.00 | 534.00 |