Income Statement

Profit & Loss · 4 Statements · From 2022 to 2019

Metric	2019	2020	2021	2022
Revenue	5.00	- -	1.00	- -
EPS	-0.5600	-1.0200	-3.9100	-2.0700
Diluted in mil.	-0.5600	-1.0200	-3.9100	-2.0700
Profit	5.00	- -	1.00	- -
Gross Margin	100.00	100.00	100.00	- -
Pre Tax	-12.00	-23.00	-48.00	-83.00
Profit Margin	-224.03	-2,750.75	-4,351.91	- -
Tax %	-0.20	-0.05	0.99	2.65
Net	-12.00	-23.00	-48.00	-81.00
Profit Margin	-224.48	-2,752.26	-4,308.62	- -
EBITDA	-12.00	-22.00	-47.00	-83.00
EBITDA Margin	-211.36	-2,651.80	-4,219.29	- -
Operating Income	-13.00	-23.00	-47.00	-88.00
Operating Margin	-234.58	-2,748.67	-4,231.38	- -
Interest Income	- -	- -	- -	5.00
Loss	19.00	24.00	48.00	88.00
Cost of Revenue	- -	- -	- -	- -
Operating Expenses	19.00	24.00	48.00	88.00
R&D	15.00	19.00	36.00	62.00
G&A	3.00	5.00	12.00	25.00
SG&A	3.00	5.00	12.00	25.00
S&M	- -	- -	- -	- -
Depreciation and Amortization	- -	- -	- -	2.00
Interest Expenses	- -	- -	- -	- -
Other Expenses	- -	- -	-1.00	4.00
WA Shares Outstanding	23.00	23.00	12.00	39.00
Diluted	23.00	23.00	12.00	39.00