DIC.DE/Financial Reporting

Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
171.00 142.00 133.00 147.00 147.00 180.00 163.00 133.00 130.00 120.00 122.00 122.00 131.00 207.00 272.00
EPS
0.4800 0.4200 0.2400 0.2400 0.3200 0.2200 0.2900 -0.4000 0.9100 0.6800 1.1300 0.8800 0.7100 0.5200 -0.7900
Profit
171.00 113.00 106.00 113.00 112.00 132.00 120.00 94.00 93.00 84.00 87.00 82.00 91.00 152.00 215.00
Pre Tax
18.00 18.00 12.00 14.00 17.00 15.00 24.00 -23.00 70.00 55.00 97.00 89.00 72.00 59.00 -84.00
Tax %
17.07 10.16 15.33 16.36 10.89 10.55 14.21 -25.61 8.61 14.87 17.55 18.28 19.40 28.46 16.17
Net
16.00 16.00 10.00 11.00 15.00 14.00 20.00 -28.00 63.00 47.00 80.00 70.00 57.00 42.00 -65.00
EBITDA
152.00 105.00 106.00 113.00 116.00 139.00 137.00 124.00 145.00 131.00 174.00 164.00 174.00 205.00 182.00
Operating Income
122.00 74.00 66.00 68.00 69.00 78.00 76.00 77.00 76.00 76.00 111.00 126.00 115.00 131.00 -6.00
Interest Income
- - - - 7.00 9.00 9.00 10.00 10.00 9.00 8.00 9.00 10.00 8.00 9.00 10.00 17.00
Loss
49.00 68.00 66.00 81.00 84.00 107.00 101.00 78.00 79.00 61.00 50.00 46.00 37.00 116.00 276.00
Cost of Revenue
- - 28.00 26.00 33.00 35.00 48.00 42.00 39.00 37.00 35.00 34.00 40.00 40.00 54.00 56.00
Operating Expenses
49.00 39.00 40.00 47.00 49.00 59.00 58.00 39.00 41.00 25.00 15.00 6.00 -3.00 61.00 219.00
Depreciation and Amortization
30.00 30.00 29.00 33.00 35.00 43.00 42.00 35.00 31.00 29.00 34.00 38.00 42.00 73.00 156.00
Interest Expenses
- - - - 63.00 65.00 62.00 80.00 70.00 112.00 43.00 46.00 42.00 36.00 59.00 71.00 110.00
Other Expenses
-103.00 -56.00 -53.00 -51.00 -44.00 -56.00 -37.00 -78.00 18.00 -3.00 -14.00 -36.00 -43.00 -71.00 -78.00
WA Shares Outstanding
33.00 37.00 45.00 46.00 48.00 68.00 68.00 68.00 68.00 69.00 71.00 79.00 81.00 82.00 83.00