DECK/Financials
Wall Street · Earnings · Institutional Sentiment

Analysts

Earnings
Reported
Past Estimate Consensus
Future Estimate Consensus
EPS Revenue EBITDA EBIT SGA
FY EPS Revenue [mil.] Profit [mil.] EBITDA [mil.] EBIT [mil.] Expenses · SGA [mil.]
E E E E E E
All monetary values are presented in USD ($). E stands for Estimate.
2014 - 2.690 - 2,004 - 124 - 229 - 179 - 642
2015 4.7000 0.767 1,817 1,797 161 145 274 259 224 207 653 689
2016 3.7600 0.749 1,875 1,858 122 19 212 382 162 354 684 630
2017 0.1800 0.582 1,790 1,778 5 -8 52 46 -1 -7 837 841
2018 3.6000 0.906 1,903 1,878 114 -19 273 75 222 -4 709 1,082
2019 8.9200 1.331 2,020 2,005 264 167 378 242 327 200 712 582
2020 9.7300 1.531 2,132 2,113 276 410 384 665 338 519 765 1,912
2021 13.6400 2.184 2,545 2,430 382 301 548 451 504 374 869 1,253
2022 16.4300 2.510 3,150 3,053 451 2,303 609 628 564 2,961 1,042 1,035
2023 19.5000 3.107 3,627 3,558 516 485 717 643 652 606 1,172 1,033
2024 - 4.537 - 4,215 - 723 - 724 - 682 - 1,193
2025 - 5.567 - 4,902 - 844 - 1,009 - 934 - 1,661
2026 - 6.335 - 5,439 - 3.F12X - 3.F121 - 3.F1211 - 3.F1211
2027 - 7.348 - 6,078 - 2.F13X - 2.F131 - 2.F1311 - 2.F1311
2028 - 8.440 - 6,522 - 1.F14X - 1.F141 - 1.F1411 - 1.F1411
2029 - 9.610 - 7,066 - 0.F15X - 0.F151 - 0.F1511 - 0.F1511
Institutional Sentiment
Morgan Stanley
1Y Ago:
n/a
Prev. Grade
n/a
n/a
JP Morgan Chase
1Y Ago:
n/a
Prev. Grade
n/a
n/a
Citigroup
1Y Ago:
Equal-Weight
Prev. Grade
Underweight
Nov. 6, 2024
Equal-Weight
Overall Consensus
Grading Consensus
Price Target Consensus

-6.210% $11.03 · MISS

Nov. 6, 2024
Price Then
$163.67
Price Target
$188.66
Price Now
$177.63