DuPont de Nemours, Inc.
DuPont de Nemours, Inc. provides technology-based materials and solutions in the United States, Canada, the Asia Pacific, Latin America, Europe, the Middle East, and Africa. It operates through three segments: Electronics & Industrial, Mobility & Materia…
Chemicals - Specialty
US, Wilmington [HQ]
DD/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44,875.00 | 53,674.00 | 59,985.00 | 56,786.00 | 57,080.00 | 58,167.00 | 48,778.00 | 48,158.00 | 62,484.00 | 85,977.00 | 21,512.00 | 20,397.00 | 12,566.00 | 13,017.00 | 12,068.00 | |
|
EPS
|
1.86 | 6.16 | 7.16 | 3.03 | 12.11 | 9.66 | 20.40 | 11.69 | 2.77 | 5.01 | -0.82 | -3.91 | 2.17 | 2.13 | 0.94 | |
| Diluted in mil. | 1.84 | 6.06 | 7.10 | 3.01 | 11.13 | 9.53 | 18.57 | 11.53 | 2.74 | 4.98 | -0.82 | -3.91 | 2.16 | 2.12 | 0.94 | |
|
Profit
|
5,727.00 | 7,894.00 | 8,956.00 | 8,994.00 | 9,486.00 | 10,703.00 | 10,942.00 | 10,517.00 | 12,070.00 | 20,644.00 | 7,456.00 | 6,875.00 | 4,595.00 | 4,615.00 | 3,633.00 | |
| Gross Margin | 12.76 | 14.71 | 14.93 | 15.84 | 16.62 | 18.40 | 22.43 | 21.84 | 19.32 | 24.01 | 34.66 | 33.71 | 36.57 | 35.45 | 30.10 | |
| Pre Tax | 469.00 | 2,802.00 | 3,601.00 | 1,665.00 | 6,804.00 | 5,265.00 | 9,930.00 | 4,413.00 | 1,193.00 | 5,493.00 | -474.00 | -2,897.00 | 1,444.00 | 1,448.00 | 504.00 | |
| Profit Margin | 1.05 | 5.22 | 6.00 | 2.93 | 11.92 | 9.05 | 20.36 | 9.16 | 1.91 | 6.39 | -2.20 | -14.20 | 11.49 | 11.12 | 4.18 | |
| ETR | -20.68 | 17.17 | 22.69 | 33.93 | 29.22 | 27.08 | 21.62 | 0.20 | -39.90 | 27.11 | -29.54 | 0.79 | 16.41 | 26.73 | -5.75 | |
| Net | 648.00 | 2,310.00 | 2,742.00 | 1,182.00 | 4,787.00 | 3,772.00 | 7,685.00 | 4,318.00 | 1,460.00 | 3,844.00 | -614.00 | -2,874.00 | 1,177.00 | 1,061.00 | 423.00 | |
| Profit Margin | 1.44 | 4.30 | 4.57 | 2.08 | 8.39 | 6.48 | 15.76 | 8.97 | 2.34 | 4.47 | -2.85 | -14.09 | 9.37 | 8.15 | 3.51 | |
| EBITDA | 4,033.00 | 7,227.00 | 5,785.00 | 4,975.00 | 8,344.00 | 6,809.00 | 11,710.00 | 7,380.00 | 7,669.00 | 12,468.00 | 4,075.00 | 5,621.00 | 2,666.00 | 3,468.00 | 2,864.00 | |
| EBITDA Margin | 8.99 | 13.46 | 9.64 | 8.76 | 14.62 | 11.71 | 24.01 | 15.32 | 12.27 | 14.50 | 18.94 | 27.56 | 21.22 | 26.64 | 23.73 | |
| Operating Income | 1,349.00 | 3,116.00 | 4,026.00 | 3,947.00 | 4,254.00 | 5,514.00 | 5,954.00 | 5,085.00 | 4,926.00 | 8,972.00 | 3,025.00 | 2,527.00 | 2,100.00 | 2,288.00 | 1,717.00 | |
| Operating Margin | 3.01 | 5.81 | 6.71 | 6.95 | 7.45 | 9.48 | 12.21 | 10.56 | 7.88 | 10.44 | 14.06 | 12.39 | 16.71 | 17.58 | 14.23 | |
| Interest Income | 39.00 | 37.00 | 40.00 | 41.00 | 41.00 | 51.00 | 71.00 | 107.00 | 147.00 | 210.00 | 55.00 | 10.00 | 4.00 | 50.00 | 155.00 | |
| Loss | -43,526.00 | -50,558.00 | -55,959.00 | -52,839.00 | -52,826.00 | -52,653.00 | -42,824.00 | -43,073.00 | -57,558.00 | -77,005.00 | -18,724.00 | -18,736.00 | -10,696.00 | -10,995.00 | -10,351.00 | |
| Cost of Revenue | -39,148.00 | -45,780.00 | -51,029.00 | -47,792.00 | -47,594.00 | -47,464.00 | -37,836.00 | -37,641.00 | -50,414.00 | -65,333.00 | -14,056.00 | -13,522.00 | -7,971.00 | -8,402.00 | -8,435.00 | |
|
Operating Expenses
|
-4,378.00 | -4,778.00 | -4,930.00 | -5,047.00 | -5,232.00 | -5,189.00 | -4,988.00 | -5,432.00 | -7,144.00 | -11,672.00 | -4,668.00 | -5,214.00 | -2,725.00 | -2,593.00 | -1,916.00 | |
| R&D | -1,492.00 | -1,660.00 | -1,646.00 | -1,708.00 | -1,747.00 | -1,647.00 | -1,598.00 | -1,584.00 | -2,110.00 | -3,060.00 | -955.00 | -860.00 | -557.00 | -536.00 | -508.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -1,572.00 | -1,439.00 | -1,417.00 | |
| SG&A | -2,487.00 | -2,609.00 | -2,788.00 | -2,861.00 | -3,024.00 | -3,106.00 | -2,971.00 | -3,304.00 | -4,021.00 | -6,709.00 | -2,663.00 | -2,235.00 | -1,602.00 | -1,467.00 | -1,408.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -30.00 | -28.00 | -9.00 | |
| Depreciation and Amortization | -2,827.00 | -2,962.00 | -2,883.00 | -2,698.00 | -2,681.00 | -2,747.00 | -2,521.00 | -2,862.00 | -3,969.00 | -5,918.00 | -3,195.00 | -3,094.00 | -1,458.00 | -1,180.00 | -1,147.00 | |
| Interest Expenses | -1,571.00 | -1,473.00 | -1,341.00 | -1,269.00 | -1,101.00 | -983.00 | -946.00 | -858.00 | -1,082.00 | -1,504.00 | -668.00 | -767.00 | -525.00 | -492.00 | -396.00 | |
| Other Expenses | -2,390.00 | -1,122.00 | -876.00 | -1,054.00 | -3,610.00 | -683.00 | -4,851.00 | -79.00 | -2,651.00 | -1,975.00 | -3,499.00 | -5,424.00 | -656.00 | -840.00 | -1,213.00 | |
|
WA Shares Outstanding
|
347.00 | 375.00 | 382.00 | 389.00 | 395.00 | 390.00 | 376.00 | 369.00 | 526.00 | 766.00 | 746.00 | 735.00 | 542.00 | 498.00 | 449.00 | |
| Diluted | 351.00 | 381.00 | 386.00 | 392.00 | 430.00 | 395.00 | 413.00 | 374.00 | 532.00 | 771.00 | 746.00 | 735.00 | 544.00 | 499.00 | 451.00 |