Income Statements

Profit & Loss · 6 Statements · From 2023 to 2018

Metric	2018	2019	2020	2021	2022	2023
Revenue	291.00	885.00	2,886.00	4,888.00	6,583.00	8,635.00
EPS	-0.72	-2.36	-1.48	-1.39	-3.68	-1.42
Diluted in mil.	-0.72	-2.36	-1.48	-1.39	-3.68	-1.42
Profit	63.00	362.00	1,518.00	2,550.00	2,995.00	4,046.00
Gross Margin	21.65	40.90	52.60	52.17	45.50	46.86
Pre Tax	-204.00	-666.00	-458.00	-463.00	-1,399.00	-534.00
Profit Margin	-70.10	-75.25	-15.87	-9.47	-21.25	-6.18
ETR	-3.43	-0.15	-0.66	-1.08	2.22	-5.81
Net	-204.00	-667.00	-461.00	-468.00	-1,368.00	-558.00
Profit Margin	-70.10	-75.37	-15.97	-9.57	-20.78	-6.46
EBITDA	-194.00	-634.00	-306.00	-293.00	-936.00	-66.00
EBITDA Margin	-66.67	-71.64	-10.60	-5.99	-14.22	-0.76
Operating Income	-210.00	-616.00	-436.00	-452.00	-1,032.00	-579.00
Operating Margin	-72.16	-69.60	-15.11	-9.25	-15.68	-6.71
Interest Income	7.00	18.00	7.00	3.00	32.00	- -
Loss	-501.00	-1,501.00	-3,322.00	-5,340.00	-7,615.00	-9,212.00
Cost of Revenue	-228.00	-523.00	-1,368.00	-2,338.00	-3,588.00	-4,589.00
Operating Expenses	-273.00	-978.00	-1,954.00	-3,002.00	-4,027.00	-4,623.00
R&D	-51.00	-107.00	-321.00	-430.00	-829.00	-1,003.00
G&A	-78.00	-245.00	-556.00	-797.00	-1,147.00	-1,235.00
SG&A	-213.00	-839.00	-1,513.00	-2,416.00	-2,829.00	-3,111.00
S&M	-135.00	-594.00	-957.00	-1,619.00	-1,682.00	-1,876.00
Depreciation and Amortization	-9.00	-32.00	-120.00	-156.00	-369.00	-509.00
Interest Expenses	-1.00	- -	-32.00	-14.00	-2.00	-152.00
Other Expenses	-6.00	-50.00	-22.00	-11.00	-367.00	-109.00
WA Shares Outstanding	283.00	283.00	311.00	336.00	371.00	392.00
Diluted	283.00	283.00	311.00	336.00	371.00	392.00