CVVTF/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
11,610.00 11,357.00 11,761.00 12,082.00 11,904.00 14,138.00 14,616.00 12,412.00 10,706.00 15,903.00 17,968.00 14,377.00
EPS
1.11 0.77 1.94 2.21 3.93 9.93 9.46 3.02 2.48 8.37 -1.47 -1.05
Profit
2,304.00 1,967.00 2,152.00 2,644.00 3,293.00 4,830.00 4,698.00 2,754.00 2,499.00 4,428.00 2,564.00 2,306.00
Pre Tax
357.00 255.00 381.00 505.00 1,135.00 2,658.00 2,476.00 761.00 605.00 2,185.00 130.00 93.00
ETR
26.05 29.80 27.30 30.30 28.99 24.12 26.13 26.81 24.96 25.90 316.15 295.70
Net
261.00 180.00 272.00 343.00 795.00 2,009.00 1,823.00 552.00 459.00 1,616.00 -281.00 -198.00
EBITDA
1,226.00 988.00 1,047.00 1,332.00 1,925.00 3,397.00 3,164.00 1,627.00 1,486.00 3,060.00 1,656.00 953.00
Operating Income
542.00 391.00 517.00 680.00 1,331.00 2,808.00 2,580.00 852.00 710.00 2,237.00 306.00 80.00
Interest Income
34.00 35.00 30.00 4.00 5.00 21.00 35.00 40.00 26.00 38.00 69.00 45.00
Loss
-11,022.00 -11,052.00 -11,287.00 -11,441.00 -10,562.00 -11,366.00 -12,081.00 -11,556.00 -9,997.00 -13,683.00 -17,693.00 -14,297.00
Cost of Revenue
-9,306.00 -9,390.00 -9,609.00 -9,438.00 -8,611.00 -9,308.00 -9,918.00 -9,658.00 -8,207.00 -11,475.00 -15,404.00 -12,071.00
Operating Expenses
-1,716.00 -1,662.00 -1,678.00 -2,003.00 -1,951.00 -2,058.00 -2,163.00 -1,898.00 -1,790.00 -2,208.00 -2,289.00 -2,226.00
Depreciation and Amortization
-669.00 -693.00 -605.00 -739.00 -683.00 -627.00 -620.00 -752.00 -776.00 -823.00 -1,350.00 -873.00
Interest Expenses
-154.00 -126.00 -104.00 -127.00 -96.00 -148.00 -114.00 -112.00 -92.00 -94.00 -166.00 -116.00
Other Expenses
-236.00 -66.00 -134.00 -136.00 -207.00 -114.00 -59.00 -91.00 -105.00 -52.00 -176.00 -13.00
WA Shares Outstanding
234.00 234.00 140.00 154.00 202.00 202.00 192.00 182.00 184.00 193.00 190.00 189.00