Corteva, Inc.
Corteva, Inc. operates in the agriculture business. It operates through two segments, Seed and Crop Protection. The Seed segment develops and supplies advanced germplasm and traits that produce optimum yield for farms.
Agricultural Inputs
US, Indianapolis [HQ]
CTVA/Financial Reporting
Income Statements
8 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,041.00 | 14,240.00 | 14,287.00 | 13,846.00 | 14,217.00 | 15,655.00 | 17,455.00 | 17,226.00 | |
|
EPS
|
0.67 | 3.38 | -6.66 | -0.36 | 0.91 | 2.39 | 1.59 | 1.04 | |
| Diluted in mil. | 0.67 | 3.38 | -6.66 | -0.36 | 0.91 | 2.37 | 1.58 | 1.03 | |
|
Profit
|
5,650.00 | 5,838.00 | 5,766.00 | 5,271.00 | 5,710.00 | 6,435.00 | 7,019.00 | 7,306.00 | |
| Gross Margin | 40.24 | 41.00 | 40.36 | 38.07 | 40.16 | 41.11 | 40.21 | 42.41 | |
| Pre Tax | 258.00 | -374.00 | -4,554.00 | -316.00 | 675.00 | 2,346.00 | 1,426.00 | 1,093.00 | |
| Profit Margin | 1.84 | -2.63 | -31.88 | -2.28 | 4.75 | 14.99 | 8.17 | 6.35 | |
| ETR | -104.65 | 786.90 | -8.96 | 14.56 | -12.00 | 22.34 | 14.73 | 13.91 | |
| Net | 503.00 | 2,534.00 | -4,991.00 | -270.00 | 681.00 | 1,759.00 | 1,147.00 | 735.00 | |
| Profit Margin | 3.58 | 17.79 | -34.93 | -1.95 | 4.79 | 11.24 | 6.57 | 4.27 | |
| EBITDA | 1,133.00 | 458.00 | 4,080.00 | 1,274.00 | 2,232.00 | 3,908.00 | 3,091.00 | 3,248.00 | |
| EBITDA Margin | 8.07 | 3.22 | 28.56 | 9.20 | 15.70 | 24.96 | 17.71 | 18.86 | |
| Operating Income | 886.00 | 188.00 | 1,290.00 | 799.00 | 1,055.00 | 2,665.00 | 1,868.00 | 941.00 | |
| Operating Margin | 6.31 | 1.32 | 9.03 | 5.77 | 7.42 | 17.02 | 10.70 | 5.46 | |
| Interest Income | - - | - - | - - | 59.00 | 56.00 | 77.00 | 124.00 | 283.00 | |
| Loss | -13,155.00 | -14,052.00 | -12,997.00 | -13,262.00 | -13,374.00 | -14,338.00 | -15,527.00 | -15,116.00 | |
| Cost of Revenue | -8,391.00 | -8,402.00 | -8,521.00 | -8,575.00 | -8,507.00 | -9,220.00 | -10,436.00 | -9,920.00 | |
|
Operating Expenses
|
-4,764.00 | -5,650.00 | -4,476.00 | -4,687.00 | -4,867.00 | -5,118.00 | -5,091.00 | -5,196.00 | |
| R&D | -1,507.00 | -1,509.00 | -1,432.00 | -1,147.00 | -1,142.00 | -1,187.00 | -1,216.00 | -1,337.00 | |
| G&A | -2,937.00 | -2,972.00 | -2,902.00 | -3,065.00 | -3,043.00 | - - | -3,173.00 | - - | |
| SG&A | -2,937.00 | -2,972.00 | -2,902.00 | -3,065.00 | -3,043.00 | -3,209.00 | -3,173.00 | -3,176.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -1,226.00 | -1,543.00 | -2,790.00 | -1,599.00 | -1,177.00 | -1,243.00 | -1,223.00 | -1,211.00 | |
| Interest Expenses | -101.00 | -74.00 | -76.00 | -136.00 | -45.00 | -30.00 | -79.00 | -233.00 | |
| Other Expenses | -527.00 | -488.00 | -5,768.00 | -1,115.00 | -380.00 | -319.00 | -442.00 | -1,067.00 | |
|
WA Shares Outstanding
|
749.00 | 748.00 | 749.00 | 749.00 | 748.00 | 735.00 | 720.00 | 709.00 | |
| Diluted | 749.00 | 749.00 | 749.00 | 749.00 | 751.00 | 741.00 | 724.00 | 711.00 |