Income Statement

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In million , Margin in %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
14,041.00 14,240.00 14,287.00 13,846.00 14,217.00 15,655.00 17,455.00 17,226.00
EPS
0.5800 2.9200 -5.7500 -1.2800 0.9100 2.3900 1.3200 1.0400
Profit
5,650.00 5,838.00 5,766.00 5,271.00 5,710.00 6,435.00 7,019.00 7,306.00
Pre Tax
258.00 -374.00 -4,554.00 -316.00 675.00 2,346.00 1,426.00 1,093.00
Tax %
-104.65 786.90 -8.96 14.56 -12.00 22.34 14.73 13.91
Net
503.00 2,534.00 -4,991.00 -270.00 681.00 1,759.00 1,147.00 735.00
EBITDA
1,133.00 458.00 4,080.00 1,274.00 2,232.00 3,908.00 3,091.00 3,248.00
Operating Income
886.00 188.00 1,290.00 799.00 1,055.00 2,665.00 1,868.00 941.00
Interest Income
- - - - - - 59.00 56.00 77.00 124.00 283.00
Loss
13,155.00 14,052.00 12,997.00 13,262.00 13,374.00 14,338.00 15,527.00 15,116.00
Cost of Revenue
8,391.00 8,402.00 8,521.00 8,575.00 8,507.00 9,220.00 10,436.00 9,920.00
Operating Expenses
4,764.00 5,650.00 4,476.00 4,687.00 4,867.00 5,118.00 5,091.00 5,196.00
Depreciation and Amortization
- - 1,258.00 2,790.00 1,599.00 1,177.00 1,243.00 1,223.00 1,211.00
Interest Expenses
101.00 74.00 76.00 136.00 45.00 30.00 79.00 233.00
Other Expenses
-527.00 -488.00 -5,768.00 -1,115.00 -380.00 -319.00 -442.00 -1,067.00
WA Shares Outstanding
867.00 867.00 867.00 - - - - - - 867.00 867.00