CSG Systems International, Inc.
CSG Systems International, Inc. provides revenue management and digital monetization, customer engagement, and payment solutions primarily to the communications industry in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers Ad…
Software - Infrastructure
US, Greenwood Village [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 561.00 | 868.00 | 817.00 | 846.00 | 868.00 | 858.00 | 877.00 | 891.00 | 904.00 | 1,114.00 | 1,283.00 | 1,332.00 | 1,387.00 | 1,348.00 | 1,443.00 | |
|
Current
|
339.00 | 439.00 | 409.00 | 440.00 | 475.00 | 478.00 | 518.00 | 559.00 | 554.00 | 599.00 | 669.00 | 698.00 | 748.00 | 765.00 | 862.00 | |
| Cash And Equivalents | 163.00 | 197.00 | 146.00 | 136.00 | 82.00 | 81.00 | 132.00 | 126.00 | 122.00 | 139.00 | 156.00 | 188.00 | 205.00 | 150.00 | 186.00 | |
| Assets | 561.00 | 868.00 | 817.00 | 846.00 | 868.00 | 858.00 | 877.00 | 891.00 | 904.00 | 1,114.00 | 1,283.00 | 1,332.00 | 1,387.00 | 1,348.00 | 1,443.00 | |
| Accounts Receivables (AR) | 12.00 | -4.00 | -31.00 | -9.00 | -2.00 | -14.00 | 1.00 | -23.00 | -6.00 | - - | -4.00 | 14.00 | -10.00 | -51.00 | -22.00 | |
| Inventory | 16.00 | 14.00 | 19.00 | 22.00 | 15.00 | 13.00 | 18.00 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Investments | 34.00 | 17.00 | 12.00 | 32.00 | 128.00 | 120.00 | 108.00 | 150.00 | 139.00 | 23.00 | 26.00 | 51.00 | 28.00 | - - | 186.00 | |
| Other Current Assets | 5.00 | 17.00 | 16.00 | 17.00 | 28.00 | 28.00 | 35.00 | 31.00 | 28.00 | 156.00 | 204.00 | 191.00 | 227.00 | 287.00 | 324.00 | |
|
Non Current
|
222.00 | 428.00 | 407.00 | 406.00 | 393.00 | 380.00 | 359.00 | 331.00 | 350.00 | 514.00 | 613.00 | 633.00 | 638.00 | 582.00 | 580.00 | |
| Property, Plant, Equipment (Net) | 56.00 | 52.00 | 41.00 | 39.00 | 35.00 | 38.00 | 35.00 | 33.00 | 44.00 | 81.00 | 179.00 | 192.00 | 159.00 | 121.00 | 99.00 | |
|
Intangible Assets
|
53.00 | 147.00 | 128.00 | 113.00 | 98.00 | 90.00 | 74.00 | 71.00 | 70.00 | 101.00 | 87.00 | 74.00 | 86.00 | 68.00 | 50.00 | |
| Goodwill | 107.00 | 209.00 | 222.00 | 233.00 | 233.00 | 225.00 | 219.00 | 201.00 | 210.00 | 255.00 | 259.00 | 272.00 | 321.00 | 304.00 | 308.00 | |
| Long Term Investments | -16.00 | -9.00 | - - | 1.00 | 1.00 | 1.00 | - - | - - | - - | 37.00 | 50.00 | 47.00 | 46.00 | 150.00 | 54.00 | |
| Other Non Current Assets | 4.00 | 19.00 | 14.00 | 16.00 | 16.00 | 16.00 | 20.00 | 12.00 | 10.00 | 26.00 | 27.00 | 36.00 | 15.00 | -87.00 | 10.00 | |
| Liabilities | 349.00 | 631.00 | 542.00 | 520.00 | 502.00 | 491.00 | 531.00 | 640.00 | 561.00 | 753.00 | 886.00 | 909.00 | 946.00 | 993.00 | 1,169.00 | |
|
Current
|
118.00 | 268.00 | 197.00 | 211.00 | 206.00 | 211.00 | 360.00 | 291.00 | 222.00 | 350.00 | 418.00 | 420.00 | 695.00 | 527.00 | 560.00 | |
| Accounts Payable | 9.00 | 22.00 | -20.00 | 18.00 | - - | - - | 13.00 | -5.00 | -4.00 | -7.00 | -10.00 | -5.00 | -15.00 | -36.00 | 12.00 | |
| Short Term Debt | - - | 69.00 | 27.00 | 15.00 | 15.00 | 22.00 | 149.00 | 49.00 | 22.00 | 7.00 | 32.00 | 36.00 | 260.00 | 58.00 | 23.00 | |
| Deferred Revenue | 26.00 | 56.00 | 44.00 | 81.00 | 77.00 | 75.00 | 75.00 | 78.00 | 72.00 | 77.00 | 83.00 | 92.00 | 97.00 | 86.00 | 54.00 | |
| Tax Payable | 5.00 | 2.00 | 2.00 | 2.00 | 2.00 | - - | 8.00 | - - | 1.00 | - - | 2.00 | 6.00 | - - | 5.00 | 4.00 | |
| Other Current Liabilities | 65.00 | 117.00 | 98.00 | 84.00 | 80.00 | 75.00 | 91.00 | 128.00 | 88.00 | 220.00 | 269.00 | 261.00 | 301.00 | 334.00 | 436.00 | |
|
Non Current
|
230.00 | 363.00 | 345.00 | 308.00 | 296.00 | 279.00 | 171.00 | 348.00 | 339.00 | 402.00 | 467.00 | 489.00 | 251.00 | 466.00 | 608.00 | |
| Long Term Debt | 163.00 | 305.00 | 282.00 | 259.00 | 250.00 | 233.00 | 135.00 | 326.00 | 309.00 | 352.00 | 425.00 | 433.00 | 207.00 | 428.00 | 534.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | 39.00 | - - | - - | 101.00 | 118.00 | 93.00 | 74.00 | 34.00 | |
| Deferred Non Current Tax Liabilities | 42.00 | 25.00 | 30.00 | 21.00 | 20.00 | 19.00 | 9.00 | - - | 4.00 | 8.00 | 6.00 | 5.00 | 7.00 | - - | - - | |
| Other Non Current Liabilities | 4.00 | 16.00 | 23.00 | 20.00 | 16.00 | 17.00 | 17.00 | 14.00 | 13.00 | 24.00 | 17.00 | 34.00 | 17.00 | 15.00 | 50.00 | |
| Equity | 212.00 | 237.00 | 274.00 | 326.00 | 366.00 | 367.00 | 345.00 | 251.00 | 342.00 | 361.00 | 396.00 | 422.00 | 440.00 | 355.00 | 273.00 | |
| Stockholders' Equity | 212.00 | 237.00 | 274.00 | 326.00 | 366.00 | 367.00 | 345.00 | 251.00 | 342.00 | 361.00 | 396.00 | 422.00 | 436.00 | 355.00 | 273.00 | |
| Retained Earnings | 479.00 | 501.00 | 543.00 | 592.00 | 629.00 | 644.00 | 675.00 | 714.00 | 749.00 | 795.00 | 848.00 | 876.00 | 916.00 | 936.00 | 968.00 | |
| Common Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 43.00 | 22.00 | 42.00 | 48.00 | 51.00 | 36.00 | 62.00 | 62.00 | 61.00 | 66.00 | 82.00 | 58.00 | 72.00 | 44.00 | 66.00 | |
| Dividends | - - | - - | - - | - - | -14.00 | -20.00 | -22.00 | -24.00 | -26.00 | -27.00 | -29.00 | -31.00 | -32.00 | -33.00 | -33.00 | |
| Minority Interest | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3.00 | - - | - - | |
| Other Stockholders' Equity | -266.00 | -265.00 | -266.00 | -266.00 | -265.00 | -264.00 | -303.00 | -418.00 | -378.00 | -391.00 | -413.00 | -423.00 | -441.00 | -522.00 | -645.00 | |
| Loss Other Compr. Income | - - | - - | -4.00 | - - | 1.00 | -13.00 | -26.00 | -45.00 | -28.00 | -42.00 | -39.00 | -31.00 | -38.00 | -58.00 | -50.00 |