Cisco Systems, Inc.
Cisco Systems, Inc. designs, manufactures, and sells Internet Protocol based networking and other products related to the communications and information technology industry in the Americas, Europe, the Middle East, Africa, the Asia Pacific, Japan, and Ch…
Communication Equipment
US, San Jose [HQ]
CSCO/Financial Reporting
Income Statements
15 Sheets · Starting from NoneIn Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | None | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40,040.00 | 43,218.00 | 46,061.00 | 48,607.00 | 47,142.00 | 49,161.00 | 49,247.00 | 48,005.00 | 49,330.00 | 51,904.00 | 49,301.00 | 49,818.00 | 51,557.00 | 56,998.00 | - - | |
|
EPS
|
1.36 | 1.17 | 1.50 | 1.87 | 1.50 | 1.76 | 2.13 | 1.92 | 0.02 | 2.63 | 2.65 | 2.51 | 2.83 | 3.08 | - - | |
| Diluted in mil. | 1.33 | 1.17 | 1.49 | 1.86 | 1.49 | 1.75 | 2.11 | 1.90 | 0.02 | 2.61 | 2.64 | 2.50 | 2.82 | 3.07 | - - | |
|
Profit
|
25,643.00 | 26,536.00 | 28,209.00 | 29,440.00 | 27,769.00 | 29,681.00 | 30,960.00 | 30,224.00 | 30,606.00 | 32,666.00 | 31,683.00 | 31,894.00 | 32,248.00 | 35,753.00 | - - | |
| Gross Margin | 64.04 | 61.40 | 61.24 | 60.57 | 58.91 | 60.38 | 62.87 | 62.96 | 62.04 | 62.94 | 64.26 | 64.02 | 62.55 | 62.73 | - - | |
| Pre Tax | 9,415.00 | 7,825.00 | 10,159.00 | 11,227.00 | 9,715.00 | 11,201.00 | 12,920.00 | 12,287.00 | 13,039.00 | 14,571.00 | 13,970.00 | 13,262.00 | 14,477.00 | 15,318.00 | - - | |
| Profit Margin | 23.51 | 18.11 | 22.06 | 23.10 | 20.61 | 22.78 | 26.24 | 25.60 | 26.43 | 28.07 | 28.34 | 26.62 | 28.08 | 26.87 | - - | |
| ETR | 17.50 | 17.06 | 20.85 | 11.08 | 19.17 | 19.82 | 16.88 | 21.80 | 99.16 | 20.25 | 19.73 | 20.14 | 18.41 | 17.66 | - - | |
| Net | 7,767.00 | 6,490.00 | 8,041.00 | 9,983.00 | 7,853.00 | 8,981.00 | 10,739.00 | 9,609.00 | 110.00 | 11,621.00 | 11,214.00 | 10,591.00 | 11,812.00 | 12,613.00 | - - | |
| Profit Margin | 19.40 | 15.02 | 17.46 | 20.54 | 16.66 | 18.27 | 21.81 | 20.02 | 0.22 | 22.39 | 22.75 | 21.26 | 22.91 | 22.13 | - - | |
| EBITDA | 12,068.00 | 11,738.00 | 13,661.00 | 14,266.00 | 13,129.00 | 14,693.00 | 16,014.00 | 16,190.00 | 16,532.00 | 17,649.00 | 16,844.00 | 16,444.00 | 16,800.00 | 18,002.00 | - - | |
| EBITDA Margin | 30.14 | 27.16 | 29.66 | 29.35 | 27.85 | 29.89 | 32.52 | 33.73 | 33.51 | 34.00 | 34.17 | 33.01 | 32.59 | 31.58 | - - | |
| Operating Income | 9,164.00 | 7,674.00 | 10,065.00 | 11,196.00 | 9,345.00 | 10,770.00 | 12,660.00 | 11,973.00 | 12,309.00 | 14,219.00 | 13,620.00 | 12,833.00 | 13,969.00 | 15,031.00 | - - | |
| Operating Margin | 22.89 | 17.76 | 21.85 | 23.03 | 19.82 | 21.91 | 25.71 | 24.94 | 24.95 | 27.39 | 27.63 | 25.76 | 27.09 | 26.37 | - - | |
| Interest Income | 635.00 | 641.00 | 650.00 | 654.00 | 691.00 | 769.00 | 1,005.00 | 1,338.00 | 1,508.00 | 1,308.00 | 920.00 | 618.00 | 476.00 | 962.00 | - - | |
| Loss | -30,876.00 | -34,745.00 | -35,692.00 | -37,306.00 | -37,379.00 | -37,907.00 | -36,319.00 | -35,276.00 | -36,663.00 | -37,363.00 | -35,200.00 | -36,099.00 | -37,582.00 | -41,436.00 | - - | |
| Cost of Revenue | -14,397.00 | -16,682.00 | -17,852.00 | -19,167.00 | -19,373.00 | -19,480.00 | -18,287.00 | -17,781.00 | -18,724.00 | -19,238.00 | -17,618.00 | -17,924.00 | -19,309.00 | -21,245.00 | - - | |
|
Operating Expenses
|
-16,479.00 | -18,063.00 | -17,840.00 | -18,139.00 | -18,006.00 | -18,427.00 | -18,032.00 | -17,495.00 | -17,939.00 | -18,125.00 | -17,582.00 | -18,175.00 | -18,273.00 | -20,191.00 | - - | |
| R&D | -5,273.00 | -5,823.00 | -5,488.00 | -5,942.00 | -6,294.00 | -6,207.00 | -6,296.00 | -6,059.00 | -6,332.00 | -6,577.00 | -6,347.00 | -6,549.00 | -6,774.00 | -7,551.00 | - - | |
| G&A | -1,999.00 | -1,908.00 | -2,322.00 | -2,264.00 | -1,934.00 | -2,040.00 | -1,814.00 | -1,993.00 | -2,144.00 | -1,827.00 | -1,925.00 | -2,152.00 | -2,101.00 | -2,478.00 | - - | |
| SG&A | -10,715.00 | -11,720.00 | -11,969.00 | -11,802.00 | -11,437.00 | -11,861.00 | -11,433.00 | -11,177.00 | -11,386.00 | -11,398.00 | -11,094.00 | -11,411.00 | -11,186.00 | -12,358.00 | - - | |
| S&M | -8,716.00 | -9,812.00 | -9,647.00 | -9,538.00 | -9,503.00 | -9,821.00 | -9,619.00 | -9,184.00 | -9,242.00 | -9,571.00 | -9,169.00 | -9,259.00 | -9,085.00 | -9,880.00 | - - | |
| Depreciation and Amortization | -2,030.00 | -2,486.00 | -2,602.00 | -2,351.00 | -2,432.00 | -2,442.00 | -2,150.00 | -2,286.00 | -2,192.00 | -1,897.00 | -1,808.00 | -1,862.00 | -1,957.00 | -1,726.00 | - - | |
| Interest Expenses | -623.00 | -628.00 | -596.00 | -583.00 | -564.00 | -566.00 | -676.00 | -861.00 | -943.00 | -859.00 | -585.00 | -434.00 | -360.00 | -427.00 | - - | |
| Other Expenses | -239.00 | -661.00 | -264.00 | -145.00 | -175.00 | -256.00 | -337.00 | -919.00 | -193.00 | -352.00 | -350.00 | -429.00 | -508.00 | -779.00 | - - | |
|
WA Shares Outstanding
|
5,732.00 | 5,529.00 | 5,370.00 | 5,329.00 | 5,234.00 | 5,104.00 | 5,053.00 | 5,010.00 | 4,837.00 | 4,419.00 | 4,236.00 | 4,222.00 | 4,170.00 | 4,093.00 | - - | |
| Diluted | 5,848.00 | 5,563.00 | 5,404.00 | 5,380.00 | 5,281.00 | 5,146.00 | 5,088.00 | 5,049.00 | 4,881.00 | 4,453.00 | 4,254.00 | 4,236.00 | 4,192.00 | 4,105.00 | - - |