Commerzbank AG
Commerzbank AG provides banking and capital market services to private and small business customers, multinational groups, financial service providers, and institutional clients worldwide. It operates through two segments, Private and Small-Business Cust…
Banks - Regional
DE, Frankfurt am Main [HQ]
Balance Sheet
15 Sheets · Starting from 2009In Million EUR. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 844,103.00 | 754,299.00 | 661,763.00 | 635,878.00 | 549,661.00 | 557,609.00 | 532,641.00 | 480,450.00 | 452,493.00 | 462,369.00 | 463,636.00 | 506,916.00 | 473,044.00 | 477,438.00 | 527,798.00 | |
|
Current
|
11,811.00 | 8,053.00 | 6,902.00 | 16,618.00 | 13,013.00 | 5,327.00 | 29,484.00 | 35,906.00 | 56,857.00 | 62,493.00 | 46,420.00 | 81,487.00 | 60,476.00 | 86,903.00 | 121,901.00 | |
| Cash And Equivalents | 10,961.00 | 8,053.00 | 6,328.00 | 16,066.00 | 12,622.00 | 4,914.00 | 28,527.00 | 34,813.00 | 56,639.00 | 62,273.00 | 46,191.00 | 81,212.00 | 60,207.00 | 86,647.00 | 102,692.00 | |
| Assets | 844,103.00 | 754,299.00 | 661,763.00 | 635,878.00 | 549,661.00 | 557,609.00 | 532,641.00 | 480,450.00 | 452,493.00 | 462,369.00 | 463,636.00 | 506,916.00 | 473,044.00 | 477,438.00 | 527,798.00 | |
| Accounts Receivables (AR) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Inventory | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -94,627.00 | -130,224.00 | -88,983.00 | -109,396.00 | -102,933.00 | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 94,627.00 | 130,224.00 | 88,983.00 | 109,396.00 | 121,901.00 | |
|
Non Current
|
359,235.00 | 294,035.00 | 259,779.00 | 245,563.00 | 195,817.00 | 232,290.00 | 206,492.00 | 136,679.00 | 125,200.00 | 107,888.00 | 120,301.00 | 139,275.00 | 126,223.00 | 100,627.00 | 405,897.00 | |
| Property, Plant, Equipment (Net) | 2,333.00 | 1,590.00 | 1,608.00 | 2,223.00 | 2,509.00 | 2,711.00 | 2,294.00 | 1,723.00 | 1,600.00 | 1,544.00 | 3,480.00 | 3,208.00 | 2,880.00 | 2,427.00 | 2,352.00 | |
|
Intangible Assets
|
1,148.00 | 3,101.00 | 950.00 | 971.00 | 1,127.00 | 1,254.00 | 1,449.00 | 1,563.00 | 1,805.00 | 1,739.00 | 1,531.00 | 1,420.00 | 1,243.00 | 1,289.00 | 1,394.00 | |
| Goodwill | 2,061.00 | - - | 2,088.00 | 2,080.00 | 2,080.00 | 2,076.00 | 2,076.00 | 1,484.00 | 1,507.00 | 1,507.00 | 1,522.00 | - - | - - | - - | - - | |
| Long Term Investments | 353,693.00 | 289,344.00 | 255,133.00 | 240,289.00 | 190,101.00 | 226,249.00 | 200,673.00 | 131,909.00 | 120,288.00 | 103,098.00 | 113,768.00 | 134,647.00 | 122,100.00 | 96,911.00 | -666.00 | |
| Other Non Current Assets | -359,235.00 | -294,035.00 | -259,779.00 | -245,563.00 | -195,817.00 | -232,290.00 | -206,492.00 | -136,679.00 | -125,200.00 | -107,888.00 | -2,820.00 | -2,693.00 | -15,063.00 | -17,571.00 | 389,680.00 | |
| Liabilities | 191,211.00 | 12,910.00 | 120,995.00 | 608,844.00 | 522,725.00 | 530,649.00 | 502,234.00 | 450,810.00 | 44,030.00 | 46,390.00 | 45,276.00 | 46,123.00 | 43,845.00 | 43,765.00 | 494,790.00 | |
|
Current
|
- - | - - | - - | 162.00 | 234.00 | 138.00 | 528.00 | 725.00 | - - | - - | 48,638.00 | 45,615.00 | 28,874.00 | 25,945.00 | 19,924.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Debt | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Deferred Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Tax Payable | 2,586.00 | 1,072.00 | 680.00 | 324.00 | 245.00 | 239.00 | 401.00 | 574.00 | 673.00 | 472.00 | 439.00 | 448.00 | 549.00 | 826.00 | 535.00 | |
| Other Current Liabilities | - - | - - | - - | -162.00 | -234.00 | -138.00 | -528.00 | -725.00 | - - | - - | 48,638.00 | 45,615.00 | 28,874.00 | 25,945.00 | 19,924.00 | |
|
Non Current
|
191,211.00 | 12,910.00 | 120,995.00 | 93,234.00 | 78,368.00 | 61,158.00 | 52,416.00 | 49,419.00 | 44,030.00 | 46,390.00 | 45,276.00 | 46,123.00 | 43,845.00 | 43,765.00 | 474,866.00 | |
| Long Term Debt | 191,211.00 | 12,910.00 | 120,995.00 | 93,234.00 | 78,368.00 | 61,158.00 | 52,416.00 | 49,419.00 | 44,030.00 | 46,390.00 | 45,276.00 | 46,123.00 | 43,845.00 | 43,765.00 | 107,555.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 2,094.00 | 2,054.00 | 1,933.00 | 1,708.00 | 1,674.00 | |
| Deferred Non Current Tax Liabilities | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 27.00 | 10.00 | 11,946.00 | 14,454.00 | 10,635.00 | |
| Other Non Current Liabilities | -191,211.00 | -12,910.00 | -120,995.00 | -93,234.00 | -78,368.00 | -61,158.00 | -52,416.00 | -49,419.00 | -44,030.00 | -46,390.00 | -45,276.00 | -46,123.00 | -43,845.00 | -43,765.00 | 25,731.00 | |
| Equity | 26,006.00 | 27,873.00 | 24,104.00 | 26,146.00 | 25,980.00 | 26,054.00 | 29,403.00 | 28,613.00 | 28,876.00 | 29,411.00 | 30,667.00 | 28,600.00 | 29,826.00 | 30,904.00 | 33,008.00 | |
| Stockholders' Equity | 26,006.00 | 27,873.00 | 24,104.00 | 26,146.00 | 25,980.00 | 26,054.00 | 29,403.00 | 28,613.00 | 28,876.00 | 28,211.00 | 29,371.00 | 27,481.00 | 28,851.00 | 30,016.00 | 31,992.00 | |
| Retained Earnings | 7,878.00 | 9,345.00 | 8,822.00 | 8,614.00 | 10,658.00 | 10,383.00 | 11,740.00 | 11,184.00 | 11,249.00 | 10,054.00 | 10,211.00 | 12,602.00 | 14,979.00 | 16,466.00 | 18,026.00 | |
| Common Stock | 3,071.00 | 3,047.00 | 5,113.00 | 5,828.00 | 1,139.00 | 1,139.00 | 1,252.00 | 1,252.00 | 1,252.00 | 1,252.00 | 1,252.00 | 1,252.00 | 1,252.00 | 1,252.00 | 1,240.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -4,537.00 | 1,489.00 | 638.00 | 6.00 | 78.00 | 264.00 | 1,062.00 | 279.00 | 156.00 | 865.00 | 644.00 | -2,870.00 | 430.00 | 1,435.00 | 2,224.00 | |
| Dividends | - - | - - | - - | - - | - - | - - | - - | -250.00 | - - | - - | -250.00 | - - | - - | - - | -250.00 | |
| Minority Interest | 570.00 | 785.00 | 699.00 | 888.00 | 956.00 | 906.00 | 1,004.00 | 1,027.00 | 1,164.00 | 1,200.00 | 1,296.00 | 1,119.00 | 975.00 | 888.00 | 1,016.00 | |
| Other Stockholders' Equity | 15,057.00 | 15,481.00 | 10,169.00 | 11,704.00 | 14,183.00 | 14,532.00 | 16,411.00 | 16,177.00 | 16,375.00 | 16,905.00 | - - | - - | -1.00 | -1.00 | - - | |
| Loss Other Compr. Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 17,908.00 | 13,627.00 | 12,621.00 | 12,299.00 | 12,726.00 |