Cirrus Logic, Inc.
Cirrus Logic, Inc., a fabless semiconductor company, provides low-power and high-precision mixed-signal processing solutions in the United States and internationally. It offers portable products, including codecs components that integrate analog-to-digit…
Semiconductors
US, Austin [HQ]
CRUS/Financial Reporting
Income Statements
15 Sheets · Starting from 2024In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220.00 | 369.00 | 426.00 | 809.00 | 714.00 | 916.00 | 1,169.00 | 1,538.00 | 1,532.00 | 1,185.00 | 1,281.00 | 1,369.00 | 1,781.00 | 1,897.00 | 1,788.00 | |
|
EPS
|
0.59 | 3.00 | 1.35 | 2.12 | 1.72 | 0.88 | 1.96 | 4.12 | 2.55 | 1.50 | 2.74 | 3.74 | 5.70 | 3.18 | 5.06 | |
| Diluted in mil. | 0.59 | 2.82 | 1.29 | 2.00 | 1.65 | 0.85 | 1.87 | 3.92 | 2.46 | 1.46 | 2.64 | 3.62 | 5.52 | 3.09 | 4.90 | |
|
Profit
|
118.00 | 201.00 | 230.00 | 395.00 | 356.00 | 425.00 | 554.00 | 757.00 | 760.00 | 597.00 | 674.00 | 707.00 | 923.00 | 956.00 | 916.00 | |
| Gross Margin | 53.73 | 54.66 | 53.99 | 48.80 | 49.86 | 46.45 | 47.45 | 49.24 | 49.65 | 50.40 | 52.62 | 51.66 | 51.85 | 50.43 | 51.21 | |
| Pre Tax | 26.00 | 84.00 | 79.00 | 201.00 | 155.00 | 91.00 | 175.00 | 315.00 | 265.00 | 93.00 | 181.00 | 245.00 | 368.00 | 254.00 | 363.00 | |
| Profit Margin | 12.07 | 22.79 | 18.74 | 24.84 | 21.80 | 9.99 | 15.05 | 20.47 | 17.30 | 7.91 | 14.15 | 17.91 | 20.69 | 13.42 | 20.34 | |
| ETR | -43.90 | -141.65 | -10.00 | 32.10 | 30.58 | 39.73 | 29.75 | 17.09 | 38.89 | 4.00 | 12.01 | 11.38 | 11.48 | 30.63 | 24.55 | |
| Net | 38.00 | 203.00 | 87.00 | 136.00 | 108.00 | 55.00 | 123.00 | 261.00 | 161.00 | 89.00 | 159.00 | 217.00 | 326.00 | 176.00 | 274.00 | |
| Profit Margin | 17.38 | 55.06 | 20.61 | 16.87 | 15.13 | 6.02 | 10.57 | 16.97 | 10.57 | 7.59 | 12.45 | 15.87 | 18.32 | 9.31 | 15.35 | |
| EBITDA | 31.00 | 83.00 | 89.00 | 218.00 | 170.00 | 151.00 | 225.00 | 391.00 | 347.00 | 183.00 | 272.00 | 293.00 | 431.00 | 423.00 | 382.00 | |
| EBITDA Margin | 14.27 | 22.59 | 20.97 | 26.93 | 23.90 | 16.54 | 19.30 | 25.47 | 22.69 | 15.48 | 21.27 | 21.45 | 24.23 | 22.30 | 21.38 | |
| Operating Income | 25.00 | 83.00 | 79.00 | 200.00 | 155.00 | 108.00 | 180.00 | 317.00 | 262.00 | 100.00 | 173.00 | 237.00 | 366.00 | 249.00 | 345.00 | |
| Operating Margin | 11.50 | 22.55 | 18.63 | 24.80 | 21.70 | 11.87 | 15.41 | 20.60 | 17.13 | 8.50 | 13.54 | 17.32 | 20.56 | 13.12 | 19.31 | |
| Interest Income | 1.00 | - - | - - | - - | - - | - - | - - | 1.00 | 4.00 | 8.00 | 10.00 | 6.00 | 1.00 | 9.00 | 21.00 | |
| Loss | -196.00 | -290.00 | -347.00 | -605.00 | -559.00 | -788.00 | -1,000.00 | -1,212.00 | -1,269.00 | -1,089.00 | -1,085.00 | -1,131.00 | -1,415.00 | -1,552.00 | -1,443.00 | |
| Cost of Revenue | -102.00 | -167.00 | -196.00 | -414.00 | -358.00 | -490.00 | -614.00 | -781.00 | -771.00 | -588.00 | -606.00 | -661.00 | -857.00 | -940.00 | -872.00 | |
|
Operating Expenses
|
-94.00 | -122.00 | -150.00 | -191.00 | -201.00 | -297.00 | -386.00 | -430.00 | -498.00 | -501.00 | -478.00 | -469.00 | -557.00 | -611.00 | -570.00 | |
| R&D | -51.00 | -63.00 | -85.00 | -114.00 | -126.00 | -197.00 | -269.00 | -303.00 | -366.00 | -375.00 | -347.00 | -342.00 | -406.00 | -458.00 | -426.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -45.00 | -58.00 | -65.00 | -76.00 | -74.00 | -99.00 | -117.00 | -127.00 | -131.00 | -126.00 | -131.00 | -127.00 | -150.00 | -153.00 | -144.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -7.00 | -8.00 | -9.00 | -13.00 | -14.00 | -34.00 | -58.00 | -63.00 | -81.00 | -79.00 | -68.00 | -47.00 | -62.00 | -71.00 | -37.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | -5.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | - - | - - | - - | |
| Other Expenses | - - | -4.00 | - - | -3.00 | - - | -31.00 | -9.00 | -9.00 | - - | -9.00 | -23.00 | -2.00 | -1.00 | -99.00 | -18.00 | |
|
WA Shares Outstanding
|
65.00 | 67.00 | 64.00 | 64.00 | 62.00 | 62.00 | 63.00 | 63.00 | 63.00 | 60.00 | 58.00 | 58.00 | 57.00 | 55.00 | 54.00 | |
| Diluted | 65.00 | 72.00 | 68.00 | 68.00 | 65.00 | 65.00 | 65.00 | 66.00 | 65.00 | 61.00 | 60.00 | 60.00 | 59.00 | 57.00 | 56.00 |